[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -30.87%
YoY- -25.83%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 56,772 59,240 63,408 58,888 60,380 69,128 95,152 -8.24%
PBT 1,672 2,760 4,836 5,796 7,688 10,284 15,900 -31.28%
Tax -756 -848 -952 -1,672 -2,128 -2,744 -4,268 -25.04%
NP 916 1,912 3,884 4,124 5,560 7,540 11,632 -34.51%
-
NP to SH 684 2,196 3,948 4,124 5,560 7,540 11,632 -37.62%
-
Tax Rate 45.22% 30.72% 19.69% 28.85% 27.68% 26.68% 26.84% -
Total Cost 55,856 57,328 59,524 54,764 54,820 61,588 83,520 -6.48%
-
Net Worth 69,342 70,049 73,484 72,734 75,173 77,105 79,815 -2.31%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 2,881 28 2,836 13,409 12,374 -
Div Payout % - - 72.99% 0.68% 51.02% 177.85% 106.38% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 69,342 70,049 73,484 72,734 75,173 77,105 79,815 -2.31%
NOSH 70,757 70,757 72,043 70,616 70,918 67,047 61,872 2.26%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.61% 3.23% 6.13% 7.00% 9.21% 10.91% 12.22% -
ROE 0.99% 3.13% 5.37% 5.67% 7.40% 9.78% 14.57% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 80.23 83.72 88.01 83.39 85.14 103.10 153.79 -10.27%
EPS 1.28 2.72 5.48 5.84 7.84 10.84 18.80 -36.08%
DPS 0.00 0.00 4.00 0.04 4.00 20.00 20.00 -
NAPS 0.98 0.99 1.02 1.03 1.06 1.15 1.29 -4.47%
Adjusted Per Share Value based on latest NOSH - 70,616
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 48.06 50.15 53.68 49.85 51.12 58.52 80.55 -8.24%
EPS 0.58 1.86 3.34 3.49 4.71 6.38 9.85 -37.61%
DPS 0.00 0.00 2.44 0.02 2.40 11.35 10.48 -
NAPS 0.587 0.593 0.6221 0.6158 0.6364 0.6528 0.6757 -2.31%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.10 1.45 2.20 2.17 2.47 3.29 3.12 -
P/RPS 1.37 1.73 2.50 2.60 2.90 3.19 2.03 -6.34%
P/EPS 113.79 46.72 40.15 37.16 31.51 29.26 16.60 37.80%
EY 0.88 2.14 2.49 2.69 3.17 3.42 6.03 -27.42%
DY 0.00 0.00 1.82 0.02 1.62 6.08 6.41 -
P/NAPS 1.12 1.46 2.16 2.11 2.33 2.86 2.42 -12.04%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 31/05/17 26/05/16 28/05/15 27/05/14 23/05/13 24/05/12 -
Price 1.20 1.48 2.07 2.00 2.61 3.20 3.15 -
P/RPS 1.50 1.77 2.35 2.40 3.07 3.10 2.05 -5.07%
P/EPS 124.14 47.69 37.77 34.25 33.29 28.46 16.76 39.59%
EY 0.81 2.10 2.65 2.92 3.00 3.51 5.97 -28.30%
DY 0.00 0.00 1.93 0.02 1.53 6.25 6.35 -
P/NAPS 1.22 1.49 2.03 1.94 2.46 2.78 2.44 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment