[ASTINO] YoY Annualized Quarter Result on 31-Jan-2007 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 2.51%
YoY- 148.63%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 309,100 309,100 338,168 273,370 212,754 191,016 168,588 12.87%
PBT 12,854 12,854 23,492 26,794 9,972 14,550 14,154 -1.90%
Tax -3,576 -3,576 -5,592 -6,222 -1,698 -3,204 -3,402 1.00%
NP 9,278 9,278 17,900 20,572 8,274 11,346 10,752 -2.90%
-
NP to SH 9,278 9,278 17,900 20,572 8,274 11,346 10,752 -2.90%
-
Tax Rate 27.82% 27.82% 23.80% 23.22% 17.03% 22.02% 24.04% -
Total Cost 299,822 299,822 320,268 252,798 204,480 179,670 157,836 13.67%
-
Net Worth 0 141,747 118,907 108,273 96,150 95,130 83,600 -
Dividend
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 0 141,747 118,907 108,273 96,150 95,130 83,600 -
NOSH 128,861 128,861 127,857 125,899 126,513 116,012 116,112 2.10%
Ratio Analysis
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 3.00% 3.00% 5.29% 7.53% 3.89% 5.94% 6.38% -
ROE 0.00% 6.55% 15.05% 19.00% 8.61% 11.93% 12.86% -
Per Share
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 239.87 239.87 264.49 217.13 168.17 164.65 145.19 10.55%
EPS 7.20 7.20 14.00 16.34 6.54 9.78 9.26 -4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.10 0.93 0.86 0.76 0.82 0.72 -
Adjusted Per Share Value based on latest NOSH - 125,731
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 62.65 62.65 68.54 55.40 43.12 38.71 34.17 12.87%
EPS 1.88 1.88 3.63 4.17 1.68 2.30 2.18 -2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2873 0.241 0.2194 0.1949 0.1928 0.1694 -
Price Multiplier on Financial Quarter End Date
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/01/09 31/12/08 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.41 0.41 0.62 0.64 0.47 0.90 1.15 -
P/RPS 0.17 0.17 0.23 0.29 0.28 0.55 0.79 -26.42%
P/EPS 5.69 5.69 4.43 3.92 7.19 9.20 12.42 -14.43%
EY 17.56 17.56 22.58 25.53 13.91 10.87 8.05 16.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.67 0.74 0.62 1.10 1.60 -
Price Multiplier on Announcement Date
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date - 27/03/09 31/03/08 30/03/07 24/03/06 13/04/05 05/03/04 -
Price 0.00 0.39 0.58 0.62 0.51 0.77 1.12 -
P/RPS 0.00 0.16 0.22 0.29 0.30 0.47 0.77 -
P/EPS 0.00 5.42 4.14 3.79 7.80 7.87 12.10 -
EY 0.00 18.46 24.14 26.35 12.82 12.70 8.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.62 0.72 0.67 0.94 1.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment