[ASTINO] QoQ Quarter Result on 31-Jan-2007 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 6.26%
YoY- 192.59%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 79,756 84,196 68,368 72,872 63,813 75,582 61,726 18.57%
PBT 4,671 4,473 3,964 6,796 6,663 5,298 3,408 23.31%
Tax -1,024 -1,108 -993 -1,465 -1,646 -1,558 -941 5.78%
NP 3,647 3,365 2,971 5,331 5,017 3,740 2,467 29.67%
-
NP to SH 3,647 3,365 2,971 5,331 5,017 3,740 2,467 29.67%
-
Tax Rate 21.92% 24.77% 25.05% 21.56% 24.70% 29.41% 27.61% -
Total Cost 76,109 80,831 65,397 67,541 58,796 71,842 59,259 18.10%
-
Net Worth 113,888 108,793 109,990 108,128 103,124 101,081 98,679 9.99%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - 6,321 - - - - -
Div Payout % - - 212.77% - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 113,888 108,793 109,990 108,128 103,124 101,081 98,679 9.99%
NOSH 127,964 126,503 126,425 125,731 125,761 126,351 126,512 0.76%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 4.57% 4.00% 4.35% 7.32% 7.86% 4.95% 4.00% -
ROE 3.20% 3.09% 2.70% 4.93% 4.87% 3.70% 2.50% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 62.33 66.56 54.08 57.96 50.74 59.82 48.79 17.68%
EPS 2.85 2.66 2.35 4.24 3.99 2.96 1.95 28.69%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.86 0.87 0.86 0.82 0.80 0.78 9.16%
Adjusted Per Share Value based on latest NOSH - 125,731
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 16.16 17.06 13.86 14.77 12.93 15.32 12.51 18.55%
EPS 0.74 0.68 0.60 1.08 1.02 0.76 0.50 29.77%
DPS 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
NAPS 0.2308 0.2205 0.2229 0.2191 0.209 0.2049 0.20 9.99%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.67 0.84 0.76 0.64 0.48 0.49 0.53 -
P/RPS 1.07 1.26 1.41 1.10 0.95 0.82 1.09 -1.22%
P/EPS 23.51 31.58 32.34 15.09 12.03 16.55 27.18 -9.19%
EY 4.25 3.17 3.09 6.62 8.31 6.04 3.68 10.04%
DY 0.00 0.00 6.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.98 0.87 0.74 0.59 0.61 0.68 6.73%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 17/12/07 24/09/07 25/06/07 30/03/07 30/11/06 29/09/06 27/06/06 -
Price 0.64 0.66 0.88 0.62 0.49 0.48 0.51 -
P/RPS 1.03 0.99 1.63 1.07 0.97 0.80 1.05 -1.27%
P/EPS 22.46 24.81 37.45 14.62 12.28 16.22 26.15 -9.61%
EY 4.45 4.03 2.67 6.84 8.14 6.17 3.82 10.68%
DY 0.00 0.00 5.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 1.01 0.72 0.60 0.60 0.65 7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment