[ASTINO] YoY Cumulative Quarter Result on 31-Jan-2007 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 105.02%
YoY- 148.63%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 154,550 154,550 169,084 136,685 106,377 95,508 84,294 12.87%
PBT 6,427 6,427 11,746 13,397 4,986 7,275 7,077 -1.90%
Tax -1,788 -1,788 -2,796 -3,111 -849 -1,602 -1,701 1.00%
NP 4,639 4,639 8,950 10,286 4,137 5,673 5,376 -2.90%
-
NP to SH 4,639 4,639 8,950 10,286 4,137 5,673 5,376 -2.90%
-
Tax Rate 27.82% 27.82% 23.80% 23.22% 17.03% 22.02% 24.04% -
Total Cost 149,911 149,911 160,134 126,399 102,240 89,835 78,918 13.67%
-
Net Worth 0 141,747 118,907 108,273 96,150 95,130 83,600 -
Dividend
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 0 141,747 118,907 108,273 96,150 95,130 83,600 -
NOSH 128,861 128,861 127,857 125,899 126,513 116,012 116,112 2.10%
Ratio Analysis
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 3.00% 3.00% 5.29% 7.53% 3.89% 5.94% 6.38% -
ROE 0.00% 3.27% 7.53% 9.50% 4.30% 5.96% 6.43% -
Per Share
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 119.94 119.94 132.24 108.57 84.08 82.33 72.60 10.54%
EPS 3.60 3.60 7.00 8.17 3.27 4.89 4.63 -4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.10 0.93 0.86 0.76 0.82 0.72 -
Adjusted Per Share Value based on latest NOSH - 125,731
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 31.32 31.32 34.27 27.70 21.56 19.36 17.08 12.87%
EPS 0.94 0.94 1.81 2.08 0.84 1.15 1.09 -2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2873 0.241 0.2194 0.1949 0.1928 0.1694 -
Price Multiplier on Financial Quarter End Date
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/01/09 31/12/08 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.41 0.41 0.62 0.64 0.47 0.90 1.15 -
P/RPS 0.34 0.34 0.47 0.59 0.56 1.09 1.58 -26.42%
P/EPS 11.39 11.39 8.86 7.83 14.37 18.40 24.84 -14.42%
EY 8.78 8.78 11.29 12.77 6.96 5.43 4.03 16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.67 0.74 0.62 1.10 1.60 -
Price Multiplier on Announcement Date
31/01/09 01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date - 27/03/09 31/03/08 30/03/07 24/03/06 13/04/05 05/03/04 -
Price 0.00 0.39 0.58 0.62 0.51 0.77 1.12 -
P/RPS 0.00 0.33 0.44 0.57 0.61 0.94 1.54 -
P/EPS 0.00 10.83 8.29 7.59 15.60 15.75 24.19 -
EY 0.00 9.23 12.07 13.18 6.41 6.35 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.62 0.72 0.67 0.94 1.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment