[VELOCITY] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -20175.0%
YoY- -74.53%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 24,600 20,206 17,150 31,162 33,336 34,688 53,308 -12.08%
PBT 624 -2,492 -3,906 -4,986 -3,958 -768 4,506 -28.06%
Tax -10 2,790 100 120 1,170 -54 -1,490 -56.55%
NP 614 298 -3,806 -4,866 -2,788 -822 3,016 -23.29%
-
NP to SH 614 298 -3,806 -4,866 -2,788 -822 3,016 -23.29%
-
Tax Rate 1.60% - - - - - 33.07% -
Total Cost 23,986 19,908 20,956 36,028 36,124 35,510 50,292 -11.60%
-
Net Worth 40,611 40,843 45,196 43,377 45,345 52,382 54,575 -4.80%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 40,611 40,843 45,196 43,377 45,345 52,382 54,575 -4.80%
NOSH 87,714 87,647 88,101 80,032 80,114 80,588 79,788 1.59%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.50% 1.47% -22.19% -15.62% -8.36% -2.37% 5.66% -
ROE 1.51% 0.73% -8.42% -11.22% -6.15% -1.57% 5.53% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 28.05 23.05 19.47 38.94 41.61 43.04 66.81 -13.46%
EPS 0.70 0.34 -4.32 -6.08 -3.48 -1.02 3.78 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.463 0.466 0.513 0.542 0.566 0.65 0.684 -6.29%
Adjusted Per Share Value based on latest NOSH - 80,066
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.83 1.50 1.27 2.32 2.48 2.58 3.96 -12.06%
EPS 0.05 0.02 -0.28 -0.36 -0.21 -0.06 0.22 -21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0304 0.0336 0.0322 0.0337 0.0389 0.0406 -4.81%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.28 0.21 0.33 0.43 0.66 0.44 0.79 -
P/RPS 1.00 0.91 1.70 1.10 1.59 1.02 1.18 -2.71%
P/EPS 40.00 61.76 -7.64 -7.07 -18.97 -43.14 20.90 11.42%
EY 2.50 1.62 -13.09 -14.14 -5.27 -2.32 4.78 -10.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.64 0.79 1.17 0.68 1.15 -10.27%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 19/08/09 27/08/08 30/08/07 25/08/06 19/08/05 18/08/04 -
Price 0.41 0.23 0.37 0.40 0.56 0.42 0.73 -
P/RPS 1.46 1.00 1.90 1.03 1.35 0.98 1.09 4.98%
P/EPS 58.57 67.65 -8.56 -6.58 -16.09 -41.18 19.31 20.30%
EY 1.71 1.48 -11.68 -15.20 -6.21 -2.43 5.18 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.49 0.72 0.74 0.99 0.65 1.07 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment