[VELOCITY] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 2.92%
YoY- -239.17%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 20,206 17,150 31,162 33,336 34,688 53,308 4,556 28.14%
PBT -2,492 -3,906 -4,986 -3,958 -768 4,506 358 -
Tax 2,790 100 120 1,170 -54 -1,490 -24 -
NP 298 -3,806 -4,866 -2,788 -822 3,016 334 -1.88%
-
NP to SH 298 -3,806 -4,866 -2,788 -822 3,016 334 -1.88%
-
Tax Rate - - - - - 33.07% 6.70% -
Total Cost 19,908 20,956 36,028 36,124 35,510 50,292 4,222 29.46%
-
Net Worth 40,843 45,196 43,377 45,345 52,382 54,575 8,981 28.68%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 40,843 45,196 43,377 45,345 52,382 54,575 8,981 28.68%
NOSH 87,647 88,101 80,032 80,114 80,588 79,788 14,033 35.66%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.47% -22.19% -15.62% -8.36% -2.37% 5.66% 7.33% -
ROE 0.73% -8.42% -11.22% -6.15% -1.57% 5.53% 3.72% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 23.05 19.47 38.94 41.61 43.04 66.81 32.46 -5.54%
EPS 0.34 -4.32 -6.08 -3.48 -1.02 3.78 2.38 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.466 0.513 0.542 0.566 0.65 0.684 0.64 -5.14%
Adjusted Per Share Value based on latest NOSH - 79,529
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.50 1.27 2.32 2.48 2.58 3.96 0.34 28.03%
EPS 0.02 -0.28 -0.36 -0.21 -0.06 0.22 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0336 0.0322 0.0337 0.0389 0.0406 0.0067 28.63%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.21 0.33 0.43 0.66 0.44 0.79 0.00 -
P/RPS 0.91 1.70 1.10 1.59 1.02 1.18 0.00 -
P/EPS 61.76 -7.64 -7.07 -18.97 -43.14 20.90 0.00 -
EY 1.62 -13.09 -14.14 -5.27 -2.32 4.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.79 1.17 0.68 1.15 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 27/08/08 30/08/07 25/08/06 19/08/05 18/08/04 26/09/03 -
Price 0.23 0.37 0.40 0.56 0.42 0.73 0.83 -
P/RPS 1.00 1.90 1.03 1.35 0.98 1.09 2.56 -14.48%
P/EPS 67.65 -8.56 -6.58 -16.09 -41.18 19.31 34.87 11.66%
EY 1.48 -11.68 -15.20 -6.21 -2.43 5.18 2.87 -10.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.72 0.74 0.99 0.65 1.07 1.30 -14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment