[VELOCITY] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -89.37%
YoY- 107.83%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 159,468 17,170 24,600 20,206 17,150 31,162 33,336 29.77%
PBT 7,854 -1,340 624 -2,492 -3,906 -4,986 -3,958 -
Tax -1,700 70 -10 2,790 100 120 1,170 -
NP 6,154 -1,270 614 298 -3,806 -4,866 -2,788 -
-
NP to SH 3,434 -1,270 614 298 -3,806 -4,866 -2,788 -
-
Tax Rate 21.65% - 1.60% - - - - -
Total Cost 153,314 18,440 23,986 19,908 20,956 36,028 36,124 27.21%
-
Net Worth 41,560 39,511 40,611 40,843 45,196 43,377 45,345 -1.44%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 41,560 39,511 40,611 40,843 45,196 43,377 45,345 -1.44%
NOSH 88,051 88,194 87,714 87,647 88,101 80,032 80,114 1.58%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.86% -7.40% 2.50% 1.47% -22.19% -15.62% -8.36% -
ROE 8.26% -3.21% 1.51% 0.73% -8.42% -11.22% -6.15% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 181.11 19.47 28.05 23.05 19.47 38.94 41.61 27.74%
EPS 3.90 -1.44 0.70 0.34 -4.32 -6.08 -3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.472 0.448 0.463 0.466 0.513 0.542 0.566 -2.97%
Adjusted Per Share Value based on latest NOSH - 87,619
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.85 1.28 1.83 1.50 1.27 2.32 2.48 29.75%
EPS 0.26 -0.09 0.05 0.02 -0.28 -0.36 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.0294 0.0302 0.0304 0.0336 0.0322 0.0337 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.61 0.91 0.28 0.21 0.33 0.43 0.66 -
P/RPS 0.34 4.67 1.00 0.91 1.70 1.10 1.59 -22.65%
P/EPS 15.64 -63.19 40.00 61.76 -7.64 -7.07 -18.97 -
EY 6.39 -1.58 2.50 1.62 -13.09 -14.14 -5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.03 0.60 0.45 0.64 0.79 1.17 1.63%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 19/08/11 24/08/10 19/08/09 27/08/08 30/08/07 25/08/06 -
Price 0.59 0.69 0.41 0.23 0.37 0.40 0.56 -
P/RPS 0.33 3.54 1.46 1.00 1.90 1.03 1.35 -20.90%
P/EPS 15.13 -47.92 58.57 67.65 -8.56 -6.58 -16.09 -
EY 6.61 -2.09 1.71 1.48 -11.68 -15.20 -6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.54 0.89 0.49 0.72 0.74 0.99 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment