[VELOCITY] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -50.15%
YoY- -78.02%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Revenue 10,402 11,973 15,110 29,824 26,560 20,135 164,460 -34.59%
PBT -6,053 -5,033 -2,370 2,152 5,582 194 8,908 -
Tax -29 6 -165 -1,061 -621 -37,440 -2,053 -48.06%
NP -6,082 -5,026 -2,536 1,090 4,961 -37,246 6,854 -
-
NP to SH -6,082 -5,026 -2,536 1,090 4,961 -24,262 3,592 -
-
Tax Rate - - - 49.30% 11.13% 19,298.97% 23.05% -
Total Cost 16,485 16,999 17,646 28,733 21,598 57,381 157,605 -29.33%
-
Net Worth 97,754 103,525 78,702 36,820 36,089 15,321 49,193 11.14%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Net Worth 97,754 103,525 78,702 36,820 36,089 15,321 49,193 11.14%
NOSH 198,606 198,536 135,857 104,871 94,923 94,986 94,859 12.03%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
NP Margin -58.47% -41.98% -16.78% 3.66% 18.68% -184.98% 4.17% -
ROE -6.22% -4.86% -3.22% 2.96% 13.75% -158.36% 7.30% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 5.24 6.07 11.12 28.44 27.98 21.20 173.37 -41.62%
EPS -3.07 -2.71 -1.87 1.04 5.23 -25.54 3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4922 0.5248 0.5793 0.3511 0.3802 0.1613 0.5186 -0.80%
Adjusted Per Share Value based on latest NOSH - 106,153
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 0.77 0.89 1.12 2.22 1.97 1.50 12.22 -34.63%
EPS -0.45 -0.37 -0.19 0.08 0.37 -1.80 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0769 0.0585 0.0274 0.0268 0.0114 0.0366 11.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 -
Price 0.79 0.81 0.625 0.66 0.57 0.28 0.55 -
P/RPS 15.08 13.35 5.62 2.32 2.04 1.32 0.32 80.87%
P/EPS -25.79 -31.79 -33.48 63.46 10.91 -1.10 14.52 -
EY -3.88 -3.15 -2.99 1.58 9.17 -91.22 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.54 1.08 1.88 1.50 1.74 1.06 6.64%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 21/05/19 23/05/18 29/05/17 27/05/16 27/05/15 29/05/14 29/11/12 -
Price 0.765 0.80 0.735 0.59 0.59 0.31 0.51 -
P/RPS 14.61 13.18 6.61 2.07 2.11 1.46 0.29 82.73%
P/EPS -24.98 -31.40 -39.38 56.73 11.29 -1.21 13.47 -
EY -4.00 -3.19 -2.54 1.76 8.86 -82.40 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.52 1.27 1.68 1.55 1.92 0.98 7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment