[ABLEGLOB] YoY Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 121,768 97,361 88,309 18,451 87.46%
PBT 11,230 11,059 11,467 15,920 -10.97%
Tax -2,965 -3,463 -3,111 -184 152.36%
NP 8,265 7,596 8,356 15,736 -19.30%
-
NP to SH 8,265 7,596 8,356 15,736 -19.30%
-
Tax Rate 26.40% 31.31% 27.13% 1.16% -
Total Cost 113,503 89,765 79,953 2,715 246.67%
-
Net Worth 83,111 76,965 60,423 14,161 80.28%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 2,198 - - - -
Div Payout % 26.60% - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 83,111 76,965 60,423 14,161 80.28%
NOSH 43,974 43,980 38,242 9,255 68.03%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 6.79% 7.80% 9.46% 85.29% -
ROE 9.94% 9.87% 13.83% 111.12% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 276.91 221.37 230.92 199.34 11.56%
EPS 18.79 17.27 21.85 170.01 -51.97%
DPS 5.00 0.00 0.00 0.00 -
NAPS 1.89 1.75 1.58 1.53 7.29%
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 39.61 31.67 28.72 6.00 87.48%
EPS 2.69 2.47 2.72 5.12 -19.29%
DPS 0.72 0.00 0.00 0.00 -
NAPS 0.2703 0.2503 0.1965 0.0461 80.22%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 31/12/03 - -
Price 1.06 1.22 1.52 0.00 -
P/RPS 0.38 0.55 0.66 0.00 -
P/EPS 5.64 7.06 6.96 0.00 -
EY 17.73 14.16 14.38 0.00 -
DY 4.72 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.96 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 23/02/06 28/02/05 27/02/04 - -
Price 1.18 1.21 1.57 0.00 -
P/RPS 0.43 0.55 0.68 0.00 -
P/EPS 6.28 7.01 7.19 0.00 -
EY 15.93 14.27 13.92 0.00 -
DY 4.24 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment