[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 88,132 80,102 0 18,451 0 0 -
PBT 12,029 10,474 0 15,920 0 0 -
Tax -2,920 -2,520 0 -184 0 0 -
NP 9,109 7,954 0 15,736 0 0 -
-
NP to SH 9,109 7,954 0 15,736 0 0 -
-
Tax Rate 24.27% 24.06% - 1.16% - - -
Total Cost 79,022 72,148 0 2,715 0 0 -
-
Net Worth 59,105 60,224 0 14,161 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 5,335 - - - - - -
Div Payout % 58.57% - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 59,105 60,224 0 14,161 0 0 -
NOSH 36,711 36,722 9,255 9,255 0 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 10.34% 9.93% 0.00% 85.29% 0.00% 0.00% -
ROE 15.41% 13.21% 0.00% 111.12% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 240.07 218.13 0.00 199.34 0.00 0.00 -
EPS 24.81 21.66 0.00 170.01 0.00 0.00 -
DPS 14.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.64 0.00 1.53 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 28.67 26.05 0.00 6.00 0.00 0.00 -
EPS 2.96 2.59 0.00 5.12 0.00 0.00 -
DPS 1.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1922 0.1959 0.00 0.0461 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 28/11/03 28/10/03 - - - - -
Price 1.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.65 0.00 0.00 0.00 0.00 0.00 -
EY 15.04 0.00 0.00 0.00 0.00 0.00 -
DY 8.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment