[LFECORP] YoY Annualized Quarter Result on 30-Apr-2012 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
30-Apr-2012 [#3]
Profit Trend
QoQ- -4.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
Revenue 32,589 31,933 53,444 17,308 0 80,369 234,126 -30.91%
PBT 869 556 -15,373 -7,378 0 -9,932 2,930 -20.38%
Tax -26 -84 0 4 0 -116 -96 -21.73%
NP 842 472 -15,373 -7,374 0 -10,048 2,834 -20.35%
-
NP to SH 842 472 -15,373 -7,374 0 -10,138 2,838 -20.37%
-
Tax Rate 2.99% 15.11% - - - - 3.28% -
Total Cost 31,746 31,461 68,817 24,682 0 90,417 231,292 -31.09%
-
Net Worth 14,518 10,957 -14,433 24,638 0 22,065 39,865 -17.25%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
Net Worth 14,518 10,957 -14,433 24,638 0 22,065 39,865 -17.25%
NOSH 85,405 84,285 84,904 84,961 85,526 84,866 84,820 0.12%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
NP Margin 2.59% 1.48% -28.77% -42.61% 0.00% -12.50% 1.21% -
ROE 5.80% 4.31% 0.00% -29.93% 0.00% -45.95% 7.12% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
RPS 38.16 37.89 62.95 20.37 0.00 94.70 276.03 -31.00%
EPS 0.99 0.56 -18.11 -8.68 0.00 -11.95 3.35 -20.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.13 -0.17 0.29 0.00 0.26 0.47 -17.36%
Adjusted Per Share Value based on latest NOSH - 84,788
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
RPS 2.94 2.88 4.82 1.56 0.00 7.25 21.12 -30.91%
EPS 0.08 0.04 -1.39 -0.67 0.00 -0.91 0.26 -19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0131 0.0099 -0.013 0.0222 0.00 0.0199 0.036 -17.27%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/12/10 31/12/09 -
Price 0.165 0.13 0.045 0.12 0.105 0.13 0.28 -
P/RPS 0.43 0.34 0.07 0.59 0.00 0.14 0.10 31.46%
P/EPS 16.72 23.21 -0.25 -1.38 0.00 -1.09 8.37 13.85%
EY 5.98 4.31 -402.37 -72.33 0.00 -91.90 11.95 -12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 0.00 0.41 0.00 0.50 0.60 9.42%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 31/12/09 CAGR
Date 25/06/15 27/06/14 24/06/13 25/06/12 - 23/02/11 23/02/10 -
Price 0.20 0.15 0.05 0.10 0.00 0.12 0.31 -
P/RPS 0.52 0.40 0.08 0.49 0.00 0.13 0.11 33.82%
P/EPS 20.27 26.79 -0.28 -1.15 0.00 -1.00 9.26 15.82%
EY 4.93 3.73 -362.13 -86.80 0.00 -99.56 10.80 -13.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.15 0.00 0.34 0.00 0.46 0.66 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment