[LFECORP] YoY Annualized Quarter Result on 30-Apr-2013 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- -742.7%
YoY- -108.46%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Revenue 27,576 32,589 31,933 53,444 17,308 0 80,369 -18.17%
PBT 1,290 869 556 -15,373 -7,378 0 -9,932 -
Tax 0 -26 -84 0 4 0 -116 -
NP 1,290 842 472 -15,373 -7,374 0 -10,048 -
-
NP to SH 1,290 842 472 -15,373 -7,374 0 -10,138 -
-
Tax Rate 0.00% 2.99% 15.11% - - - - -
Total Cost 26,285 31,746 31,461 68,817 24,682 0 90,417 -20.67%
-
Net Worth 44,676 14,518 10,957 -14,433 24,638 0 22,065 14.13%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Net Worth 44,676 14,518 10,957 -14,433 24,638 0 22,065 14.13%
NOSH 148,923 85,405 84,285 84,904 84,961 85,526 84,866 11.11%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
NP Margin 4.68% 2.59% 1.48% -28.77% -42.61% 0.00% -12.50% -
ROE 2.89% 5.80% 4.31% 0.00% -29.93% 0.00% -45.95% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
RPS 18.52 38.16 37.89 62.95 20.37 0.00 94.70 -26.35%
EPS 0.87 0.99 0.56 -18.11 -8.68 0.00 -11.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.17 0.13 -0.17 0.29 0.00 0.26 2.71%
Adjusted Per Share Value based on latest NOSH - 84,896
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
RPS 2.47 2.92 2.86 4.79 1.55 0.00 7.20 -18.17%
EPS 0.12 0.08 0.04 -1.38 -0.66 0.00 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.013 0.0098 -0.0129 0.0221 0.00 0.0198 14.09%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/12/10 -
Price 0.275 0.165 0.13 0.045 0.12 0.105 0.13 -
P/RPS 1.49 0.43 0.34 0.07 0.59 0.00 0.14 55.79%
P/EPS 31.73 16.72 23.21 -0.25 -1.38 0.00 -1.09 -
EY 3.15 5.98 4.31 -402.37 -72.33 0.00 -91.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.00 0.00 0.41 0.00 0.50 12.11%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Date 20/06/16 25/06/15 27/06/14 24/06/13 25/06/12 - 23/02/11 -
Price 0.29 0.20 0.15 0.05 0.10 0.00 0.12 -
P/RPS 1.57 0.52 0.40 0.08 0.49 0.00 0.13 59.52%
P/EPS 33.46 20.27 26.79 -0.28 -1.15 0.00 -1.00 -
EY 2.99 4.93 3.73 -362.13 -86.80 0.00 -99.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.15 0.00 0.34 0.00 0.46 15.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment