[LFECORP] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 1.9%
YoY- -1174.17%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 80,369 234,126 114,400 26,798 104,449 138,546 0 -
PBT -9,932 2,930 -5,917 -16,818 4,080 24,422 0 -
Tax -116 -96 -956 -153 -5,412 -12,800 0 -
NP -10,048 2,834 -6,873 -16,972 -1,332 11,622 0 -
-
NP to SH -10,138 2,838 -6,648 -16,972 -1,332 19,413 0 -
-
Tax Rate - 3.28% - - 132.65% 52.41% - -
Total Cost 90,417 231,292 121,273 43,770 105,781 126,924 0 -
-
Net Worth 22,065 39,865 25,730 50,957 63,998 83,053 0 -
Dividend
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 22,065 39,865 25,730 50,957 63,998 83,053 0 -
NOSH 84,866 84,820 57,178 51,997 52,031 73,498 0 -
Ratio Analysis
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -12.50% 1.21% -6.01% -63.33% -1.28% 8.39% 0.00% -
ROE -45.95% 7.12% -25.84% -33.31% -2.08% 23.37% 0.00% -
Per Share
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 94.70 276.03 200.07 51.54 200.74 188.50 0.00 -
EPS -11.95 3.35 -11.63 -32.64 -2.56 26.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.47 0.45 0.98 1.23 1.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,028
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.20 20.98 10.25 2.40 9.36 12.41 0.00 -
EPS -0.91 0.25 -0.60 -1.52 -0.12 1.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0357 0.0231 0.0457 0.0573 0.0744 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/12/10 31/12/09 29/09/06 30/09/05 30/09/04 - - -
Price 0.13 0.28 0.30 0.42 1.01 0.00 0.00 -
P/RPS 0.14 0.10 0.15 0.81 0.50 0.00 0.00 -
P/EPS -1.09 8.37 -2.58 -1.29 -39.45 0.00 0.00 -
EY -91.90 11.95 -38.76 -77.71 -2.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.67 0.43 0.82 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/02/11 23/02/10 29/11/06 29/11/05 29/11/04 28/11/03 - -
Price 0.12 0.31 0.60 0.55 0.95 2.63 0.00 -
P/RPS 0.13 0.11 0.30 1.07 0.47 1.40 0.00 -
P/EPS -1.00 9.26 -5.16 -1.69 -37.11 9.96 0.00 -
EY -99.56 10.80 -19.38 -59.35 -2.69 10.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.66 1.33 0.56 0.77 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment