[LFECORP] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 1.9%
YoY- -1174.17%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 123,010 115,460 40,717 26,798 26,568 18,088 101,719 13.54%
PBT -6,544 -12,932 -38,511 -16,818 -17,040 -10,848 1,238 -
Tax -584 -524 -197 -153 -260 -272 -2,762 -64.60%
NP -7,128 -13,456 -38,708 -16,972 -17,300 -11,120 -1,524 180.46%
-
NP to SH -7,024 -13,416 -38,684 -16,972 -17,300 -11,120 -1,524 177.72%
-
Tax Rate - - - - - - 223.10% -
Total Cost 130,138 128,916 79,425 43,770 43,868 29,208 103,243 16.73%
-
Net Worth 22,372 22,360 25,478 50,957 55,135 60,796 64,496 -50.72%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 22,372 22,360 25,478 50,957 55,135 60,796 64,496 -50.72%
NOSH 52,029 52,000 51,997 51,997 52,014 51,962 52,013 0.02%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -5.79% -11.65% -95.07% -63.33% -65.12% -61.48% -1.50% -
ROE -31.40% -60.00% -151.83% -33.31% -31.38% -18.29% -2.36% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 236.42 222.04 78.31 51.54 51.08 34.81 195.56 13.52%
EPS -13.50 -25.80 -74.39 -32.64 -33.26 -21.40 -2.93 177.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.49 0.98 1.06 1.17 1.24 -50.73%
Adjusted Per Share Value based on latest NOSH - 52,028
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 11.02 10.35 3.65 2.40 2.38 1.62 9.11 13.56%
EPS -0.63 -1.20 -3.47 -1.52 -1.55 -1.00 -0.14 173.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.0228 0.0457 0.0494 0.0545 0.0578 -50.80%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.30 0.35 0.40 0.42 0.68 0.72 0.99 -
P/RPS 0.13 0.16 0.51 0.81 1.33 2.07 0.51 -59.89%
P/EPS -2.22 -1.36 -0.54 -1.29 -2.04 -3.36 -33.79 -83.79%
EY -45.00 -73.71 -185.99 -77.71 -48.91 -29.72 -2.96 516.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.82 0.43 0.64 0.62 0.80 -8.53%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 29/05/06 28/02/06 29/11/05 29/08/05 30/05/05 28/02/05 -
Price 0.33 0.35 0.40 0.55 0.50 0.70 0.84 -
P/RPS 0.14 0.16 0.51 1.07 0.98 2.01 0.43 -52.77%
P/EPS -2.44 -1.36 -0.54 -1.69 -1.50 -3.27 -28.67 -80.73%
EY -40.91 -73.71 -185.99 -59.35 -66.52 -30.57 -3.49 418.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.82 0.56 0.47 0.60 0.68 8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment