[LFECORP] YoY TTM Result on 30-Sep-2005 [#3]

Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -7.94%
YoY- -981.25%
Quarter Report
View:
Show?
TTM Result
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 22,645 251,419 106,219 43,483 125,882 0 -
PBT -7,613 2,611 -30,335 -14,435 6,473 0 -
Tax -9 111 -798 1,181 -4,969 0 -
NP -7,622 2,722 -31,133 -13,254 1,504 0 -
-
NP to SH -7,638 2,718 -30,940 -13,254 1,504 0 -
-
Tax Rate - -4.25% - - 76.77% - -
Total Cost 30,267 248,697 137,352 56,737 124,378 0 -
-
Net Worth 22,086 40,004 25,709 50,987 63,951 0 -
Dividend
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 22,086 40,004 25,709 50,987 63,951 0 -
NOSH 84,946 85,116 57,131 52,028 51,993 0 -
Ratio Analysis
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -33.66% 1.08% -29.31% -30.48% 1.19% 0.00% -
ROE -34.58% 6.79% -120.35% -25.99% 2.35% 0.00% -
Per Share
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 26.66 295.38 185.92 83.58 242.11 0.00 -
EPS -8.99 3.19 -54.16 -25.47 2.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.47 0.45 0.98 1.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,028
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.03 22.53 9.52 3.90 11.28 0.00 -
EPS -0.68 0.24 -2.77 -1.19 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0358 0.023 0.0457 0.0573 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/12/10 31/12/09 29/09/06 30/09/05 30/09/04 - -
Price 0.13 0.28 0.30 0.42 1.01 0.00 -
P/RPS 0.49 0.09 0.16 0.50 0.42 0.00 -
P/EPS -1.45 8.77 -0.55 -1.65 34.92 0.00 -
EY -69.17 11.40 -180.52 -60.65 2.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.67 0.43 0.82 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date - 23/02/10 29/11/06 29/11/05 29/11/04 - -
Price 0.00 0.31 0.60 0.55 0.95 0.00 -
P/RPS 0.00 0.10 0.32 0.66 0.39 0.00 -
P/EPS 0.00 9.71 -1.11 -2.16 32.84 0.00 -
EY 0.00 10.30 -90.26 -46.32 3.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 1.33 0.56 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment