[TOYOVEN] YoY Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -6.07%
YoY- -71.29%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 82,085 86,964 87,574 93,702 110,704 95,304 114,581 -5.40%
PBT 2,894 2,262 1,953 2,165 6,201 8,824 5,248 -9.43%
Tax -1,177 -685 -1,021 -1,404 -2,785 -2,477 -1,776 -6.62%
NP 1,717 1,577 932 761 3,416 6,346 3,472 -11.06%
-
NP to SH 1,964 1,477 1,154 1,042 3,632 7,057 3,500 -9.17%
-
Tax Rate 40.67% 30.28% 52.28% 64.85% 44.91% 28.07% 33.84% -
Total Cost 80,368 85,386 86,642 92,941 107,288 88,957 111,109 -5.25%
-
Net Worth 123,049 117,700 65,483 64,098 63,388 62,471 56,421 13.87%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 14 - - - - - - -
Div Payout % 0.73% - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 123,049 117,700 65,483 64,098 63,388 62,471 56,421 13.87%
NOSH 107,000 107,000 42,800 42,732 42,830 42,789 40,015 17.80%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 2.09% 1.81% 1.06% 0.81% 3.09% 6.66% 3.03% -
ROE 1.60% 1.26% 1.76% 1.63% 5.73% 11.30% 6.20% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 76.72 81.27 204.61 219.28 258.47 222.73 286.34 -19.70%
EPS 1.84 1.48 2.69 2.44 8.48 16.49 8.75 -22.87%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.10 1.53 1.50 1.48 1.46 1.41 -3.33%
Adjusted Per Share Value based on latest NOSH - 42,641
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 61.81 65.49 65.95 70.56 83.36 71.77 86.28 -5.40%
EPS 1.48 1.11 0.87 0.79 2.73 5.31 2.64 -9.19%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9266 0.8863 0.4931 0.4827 0.4773 0.4704 0.4249 13.86%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.71 0.69 1.09 1.60 1.72 2.02 1.80 -
P/RPS 0.93 0.85 0.53 0.73 0.67 0.91 0.63 6.70%
P/EPS 38.68 49.98 40.40 65.57 20.28 12.25 20.58 11.08%
EY 2.59 2.00 2.48 1.53 4.93 8.17 4.86 -9.95%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.71 1.07 1.16 1.38 1.28 -11.37%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 11/02/15 24/02/14 27/02/13 22/02/12 24/02/11 18/02/10 13/03/09 -
Price 0.65 0.69 0.815 1.52 1.72 1.70 1.00 -
P/RPS 0.85 0.85 0.40 0.69 0.67 0.76 0.35 15.92%
P/EPS 35.41 49.98 30.21 62.30 20.28 10.31 11.43 20.72%
EY 2.82 2.00 3.31 1.61 4.93 9.70 8.75 -17.19%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.53 1.01 1.16 1.16 0.71 -3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment