[LAGENDA] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 111.78%
YoY- 770.59%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 114,080 176,760 151,216 139,016 141,400 96,660 153,220 -4.79%
PBT 2,976 -11,828 -8,220 480 -272 -9,132 6,232 -11.58%
Tax -60 448 0 1,344 0 0 0 -
NP 2,916 -11,380 -8,220 1,824 -272 -9,132 6,232 -11.87%
-
NP to SH 2,916 -11,380 -8,220 1,824 -272 -9,132 6,232 -11.87%
-
Tax Rate 2.02% - - -280.00% - - 0.00% -
Total Cost 111,164 188,140 159,436 137,192 141,672 105,792 146,988 -4.54%
-
Net Worth 56,699 54,190 66,290 65,142 68,000 11,790 22,371 16.74%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 56,699 54,190 66,290 65,142 68,000 11,790 22,371 16.74%
NOSH 809,999 677,380 662,903 651,428 680,000 107,183 79,897 47.06%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.56% -6.44% -5.44% 1.31% -0.19% -9.45% 4.07% -
ROE 5.14% -21.00% -12.40% 2.80% -0.40% -77.45% 27.86% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.08 26.09 22.81 21.34 20.79 90.18 191.77 -35.26%
EPS 0.36 -1.68 -1.24 0.28 -0.04 -8.52 7.80 -40.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.10 0.10 0.10 0.11 0.28 -20.61%
Adjusted Per Share Value based on latest NOSH - 651,428
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 13.62 21.11 18.06 16.60 16.89 11.54 18.30 -4.79%
EPS 0.35 -1.36 -0.98 0.22 -0.03 -1.09 0.74 -11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0677 0.0647 0.0792 0.0778 0.0812 0.0141 0.0267 16.75%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.045 0.065 0.07 0.07 0.09 0.12 0.21 -
P/RPS 0.32 0.25 0.31 0.33 0.43 0.13 0.11 19.45%
P/EPS 12.50 -3.87 -5.65 25.00 -225.00 -1.41 2.69 29.14%
EY 8.00 -25.85 -17.71 4.00 -0.44 -71.00 37.14 -22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 0.70 0.70 0.90 1.09 0.75 -2.60%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 29/05/15 30/05/14 30/05/13 25/05/12 06/05/11 25/05/10 -
Price 0.045 0.05 0.065 0.07 0.08 0.08 0.20 -
P/RPS 0.32 0.19 0.28 0.33 0.38 0.09 0.10 21.37%
P/EPS 12.50 -2.98 -5.24 25.00 -200.00 -0.94 2.56 30.21%
EY 8.00 -33.60 -19.08 4.00 -0.50 -106.50 39.00 -23.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.65 0.70 0.80 0.73 0.71 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment