[LAGENDA] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 2.18%
YoY- -3022.35%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 914,808 80,928 113,132 88,512 111,552 114,080 176,760 31.48%
PBT 312,696 23,104 2,108 -19,872 680 2,976 -11,828 -
Tax -90,408 -5,668 -2,728 0 0 -60 448 -
NP 222,288 17,436 -620 -19,872 680 2,916 -11,380 -
-
NP to SH 222,304 17,436 -620 -19,872 680 2,916 -11,380 -
-
Tax Rate 28.91% 24.53% 129.41% - 0.00% 2.02% - -
Total Cost 692,520 63,492 113,752 108,384 110,872 111,164 188,140 24.23%
-
Net Worth 744,045 82,600 53,564 54,382 42,500 56,699 54,190 54.68%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 744,045 82,600 53,564 54,382 42,500 56,699 54,190 54.68%
NOSH 818,489 2,837,229 2,678,229 2,678,229 850,000 809,999 677,380 3.20%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.30% 21.55% -0.55% -22.45% 0.61% 2.56% -6.44% -
ROE 29.88% 21.11% -1.16% -36.54% 1.60% 5.14% -21.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 122.95 2.94 4.22 4.88 13.12 14.08 26.09 29.45%
EPS 29.88 0.64 -0.04 -1.08 0.08 0.36 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.03 0.02 0.03 0.05 0.07 0.08 52.28%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 109.25 9.67 13.51 10.57 13.32 13.62 21.11 31.48%
EPS 26.55 2.08 -0.07 -2.37 0.08 0.35 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8886 0.0986 0.064 0.0649 0.0508 0.0677 0.0647 54.68%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.54 0.025 0.03 0.035 0.04 0.045 0.065 -
P/RPS 1.25 0.85 0.71 0.72 0.30 0.32 0.25 30.73%
P/EPS 5.15 3.95 -129.59 -3.19 50.00 12.50 -3.87 -
EY 19.40 25.33 -0.77 -31.32 2.00 8.00 -25.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.83 1.50 1.17 0.80 0.64 0.81 11.29%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 15/06/20 27/05/19 28/05/18 26/05/17 30/05/16 29/05/15 -
Price 1.38 0.025 0.03 0.035 0.035 0.045 0.05 -
P/RPS 1.12 0.85 0.71 0.72 0.27 0.32 0.19 34.36%
P/EPS 4.62 3.95 -129.59 -3.19 43.75 12.50 -2.98 -
EY 21.65 25.33 -0.77 -31.32 2.29 8.00 -33.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.83 1.50 1.17 0.70 0.64 0.63 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment