[LAGENDA] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -25.3%
YoY- -8109.68%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 706,478 141,063 114,387 105,969 112,349 103,880 163,463 27.59%
PBT 234,023 18,179 -20,637 -25,659 -464 -7,926 -11,641 -
Tax -70,380 -5,974 -1,628 209 154 746 675 -
NP 163,643 12,205 -22,265 -25,450 -310 -7,180 -10,966 -
-
NP to SH 154,472 12,205 -22,265 -25,450 -310 -7,180 -10,966 -
-
Tax Rate 30.07% 32.86% - - - - - -
Total Cost 542,835 128,858 136,652 131,419 112,659 111,060 174,429 20.80%
-
Net Worth 744,045 82,600 53,564 54,382 42,500 56,699 54,190 54.68%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 6,230 - - - - - - -
Div Payout % 4.03% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 744,045 82,600 53,564 54,382 42,500 56,699 54,190 54.68%
NOSH 818,489 2,837,229 2,678,229 2,678,229 850,000 809,999 677,380 3.20%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 23.16% 8.65% -19.46% -24.02% -0.28% -6.91% -6.71% -
ROE 20.76% 14.78% -41.57% -46.80% -0.73% -12.66% -20.24% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 94.95 5.12 4.27 5.85 13.22 12.82 24.13 25.62%
EPS 20.76 0.44 -0.83 -1.40 -0.04 -0.89 -1.62 -
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.03 0.02 0.03 0.05 0.07 0.08 52.28%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 84.37 16.85 13.66 12.66 13.42 12.41 19.52 27.60%
EPS 18.45 1.46 -2.66 -3.04 -0.04 -0.86 -1.31 -
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8886 0.0986 0.064 0.0649 0.0508 0.0677 0.0647 54.68%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.54 0.025 0.03 0.035 0.04 0.045 0.065 -
P/RPS 1.62 0.49 0.70 0.60 0.30 0.35 0.27 34.76%
P/EPS 7.42 5.64 -3.61 -2.49 -109.68 -5.08 -4.02 -
EY 13.48 17.73 -27.71 -40.11 -0.91 -19.70 -24.91 -
DY 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.83 1.50 1.17 0.80 0.64 0.81 11.29%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 15/06/20 27/05/19 28/05/18 26/05/17 30/05/16 29/05/15 -
Price 1.38 0.025 0.03 0.035 0.035 0.045 0.05 -
P/RPS 1.45 0.49 0.70 0.60 0.26 0.35 0.21 37.95%
P/EPS 6.65 5.64 -3.61 -2.49 -95.97 -5.08 -3.09 -
EY 15.04 17.73 -27.71 -40.11 -1.04 -19.70 -32.38 -
DY 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.83 1.50 1.17 0.70 0.64 0.63 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment