[LAGENDA] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 126.71%
YoY- 2912.26%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 723,808 771,000 914,808 80,928 113,132 88,512 111,552 36.55%
PBT 212,388 260,468 312,696 23,104 2,108 -19,872 680 160.36%
Tax -55,172 -72,524 -90,408 -5,668 -2,728 0 0 -
NP 157,216 187,944 222,288 17,436 -620 -19,872 680 147.63%
-
NP to SH 157,344 188,028 222,304 17,436 -620 -19,872 680 147.67%
-
Tax Rate 25.98% 27.84% 28.91% 24.53% 129.41% - 0.00% -
Total Cost 566,592 583,056 692,520 63,492 113,752 108,384 110,872 31.22%
-
Net Worth 1,055,032 918,211 744,045 82,600 53,564 54,382 42,500 70.75%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,055,032 918,211 744,045 82,600 53,564 54,382 42,500 70.75%
NOSH 837,327 837,327 818,489 2,837,229 2,678,229 2,678,229 850,000 -0.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 21.72% 24.38% 24.30% 21.55% -0.55% -22.45% 0.61% -
ROE 14.91% 20.48% 29.88% 21.11% -1.16% -36.54% 1.60% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 86.44 92.36 122.95 2.94 4.22 4.88 13.12 36.89%
EPS 18.80 22.52 29.88 0.64 -0.04 -1.08 0.08 148.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.10 1.00 0.03 0.02 0.03 0.05 71.18%
Adjusted Per Share Value based on latest NOSH - 2,837,229
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 86.44 92.08 109.25 9.67 13.51 10.57 13.32 36.55%
EPS 18.80 22.46 26.55 2.08 -0.07 -2.37 0.08 148.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.0966 0.8886 0.0986 0.064 0.0649 0.0508 70.73%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.31 1.46 1.54 0.025 0.03 0.035 0.04 -
P/RPS 1.52 1.58 1.25 0.85 0.71 0.72 0.30 31.03%
P/EPS 6.97 6.48 5.15 3.95 -129.59 -3.19 50.00 -27.98%
EY 14.34 15.43 19.40 25.33 -0.77 -31.32 2.00 38.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.33 1.54 0.83 1.50 1.17 0.80 4.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 23/05/22 25/05/21 15/06/20 27/05/19 28/05/18 26/05/17 -
Price 1.24 1.39 1.38 0.025 0.03 0.035 0.035 -
P/RPS 1.43 1.50 1.12 0.85 0.71 0.72 0.27 32.01%
P/EPS 6.60 6.17 4.62 3.95 -129.59 -3.19 43.75 -27.02%
EY 15.15 16.21 21.65 25.33 -0.77 -31.32 2.29 36.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.26 1.38 0.83 1.50 1.17 0.70 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment