[CHGP] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 95.61%
YoY- 200.24%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
Revenue 536,848 553,732 134,428 163,149 121,896 174,796 117,304 25.24%
PBT 38,832 70,792 10,820 17,071 2,888 9,012 15,388 14.68%
Tax -6,020 -12,760 -1,464 -5,951 -1,192 -1,888 -2,748 12.30%
NP 32,812 58,032 9,356 11,120 1,696 7,124 12,640 15.16%
-
NP to SH 31,440 54,696 5,224 11,121 1,716 7,164 12,492 14.63%
-
Tax Rate 15.50% 18.02% 13.53% 34.86% 41.27% 20.95% 17.86% -
Total Cost 504,036 495,700 125,072 152,029 120,200 167,672 104,664 26.19%
-
Net Worth 541,807 255,585 157,574 138,279 115,600 115,873 99,493 28.51%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 541,807 255,585 157,574 138,279 115,600 115,873 99,493 28.51%
NOSH 661,097 498,009 443,177 348,790 297,110 297,110 276,371 13.77%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.11% 10.48% 6.96% 6.82% 1.39% 4.08% 10.78% -
ROE 5.80% 21.40% 3.32% 8.04% 1.48% 6.18% 12.56% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
RPS 83.23 114.83 41.80 50.73 41.12 58.83 42.44 10.48%
EPS 4.88 11.36 1.20 3.46 0.56 2.40 4.52 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.53 0.49 0.43 0.39 0.39 0.36 13.36%
Adjusted Per Share Value based on latest NOSH - 348,790
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
RPS 81.21 83.76 20.33 24.68 18.44 26.44 17.74 25.25%
EPS 4.76 8.27 0.79 1.68 0.26 1.08 1.89 14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8196 0.3866 0.2384 0.2092 0.1749 0.1753 0.1505 28.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 28/06/19 29/06/18 30/06/17 -
Price 1.30 1.03 0.88 0.90 0.32 0.425 0.45 -
P/RPS 1.56 0.90 2.11 1.77 0.78 0.72 1.06 5.88%
P/EPS 26.67 9.08 54.17 26.02 55.27 17.63 9.96 15.69%
EY 3.75 11.01 1.85 3.84 1.81 5.67 10.04 -13.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.94 1.80 2.09 0.82 1.09 1.25 3.23%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 CAGR
Date 30/05/24 30/05/23 25/05/22 27/05/21 28/08/19 27/08/18 22/08/17 -
Price 2.95 1.03 0.865 0.89 0.29 0.44 0.515 -
P/RPS 3.54 0.90 2.07 1.75 0.71 0.75 1.21 17.22%
P/EPS 60.52 9.08 53.25 25.74 50.09 18.25 11.39 28.04%
EY 1.65 11.01 1.88 3.89 2.00 5.48 8.78 -21.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 1.94 1.77 2.07 0.74 1.13 1.43 14.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment