[CHGP] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 194,373 156,080 91,938 0 -
PBT 23,012 18,161 14,068 0 -
Tax -5,848 -5,033 -3,852 0 -
NP 17,164 13,128 10,216 0 -
-
NP to SH 17,061 13,128 10,216 0 -
-
Tax Rate 25.41% 27.71% 27.38% - -
Total Cost 177,209 142,952 81,722 0 -
-
Net Worth 87,012 71,925 57,779 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 87,012 71,925 57,779 0 -
NOSH 127,960 123,074 76,620 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.83% 8.41% 11.11% 0.00% -
ROE 19.61% 18.25% 17.68% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 151.90 126.82 119.99 0.00 -
EPS 13.33 10.67 13.33 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.5844 0.7541 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.40 23.61 13.91 0.00 -
EPS 2.58 1.99 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1316 0.1088 0.0874 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 1.02 1.00 1.45 0.00 -
P/RPS 0.67 0.79 1.21 0.00 -
P/EPS 7.65 9.37 10.88 0.00 -
EY 13.07 10.67 9.20 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.71 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 22/11/06 23/11/05 25/11/04 - -
Price 0.99 0.90 1.40 0.00 -
P/RPS 0.65 0.71 1.17 0.00 -
P/EPS 7.43 8.44 10.50 0.00 -
EY 13.47 11.85 9.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.54 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment