[CHGP] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 0.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 223,714 194,373 156,080 91,938 0 -
PBT 27,506 23,012 18,161 14,068 0 -
Tax -7,942 -5,848 -5,033 -3,852 0 -
NP 19,564 17,164 13,128 10,216 0 -
-
NP to SH 17,045 17,061 13,128 10,216 0 -
-
Tax Rate 28.87% 25.41% 27.71% 27.38% - -
Total Cost 204,150 177,209 142,952 81,722 0 -
-
Net Worth 102,272 87,012 71,925 57,779 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 102,272 87,012 71,925 57,779 0 -
NOSH 142,044 127,960 123,074 76,620 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.75% 8.83% 8.41% 11.11% 0.00% -
ROE 16.67% 19.61% 18.25% 17.68% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 157.50 151.90 126.82 119.99 0.00 -
EPS 12.00 13.33 10.67 13.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.68 0.5844 0.7541 0.00 -
Adjusted Per Share Value based on latest NOSH - 86,700
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 33.84 29.40 23.61 13.91 0.00 -
EPS 2.58 2.58 1.99 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1316 0.1088 0.0874 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 1.00 1.02 1.00 1.45 0.00 -
P/RPS 0.63 0.67 0.79 1.21 0.00 -
P/EPS 8.33 7.65 9.37 10.88 0.00 -
EY 12.00 13.07 10.67 9.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.50 1.71 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 21/11/07 22/11/06 23/11/05 25/11/04 - -
Price 0.81 0.99 0.90 1.40 0.00 -
P/RPS 0.51 0.65 0.71 1.17 0.00 -
P/EPS 6.75 7.43 8.44 10.50 0.00 -
EY 14.81 13.47 11.85 9.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.46 1.54 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment