[CHGP] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -19.38%
YoY- -0.09%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 143,481 0 174,494 223,714 194,373 156,080 91,938 8.83%
PBT -1,085 0 -6,804 27,506 23,012 18,161 14,068 -
Tax -482 0 498 -7,942 -5,848 -5,033 -3,852 -32.66%
NP -1,568 0 -6,305 19,564 17,164 13,128 10,216 -
-
NP to SH -1,826 0 -5,952 17,045 17,061 13,128 10,216 -
-
Tax Rate - - - 28.87% 25.41% 27.71% 27.38% -
Total Cost 145,049 0 180,799 204,150 177,209 142,952 81,722 11.53%
-
Net Worth 42,898 91,376 99,507 102,272 87,012 71,925 57,779 -5.50%
Dividend
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 42,898 91,376 99,507 102,272 87,012 71,925 57,779 -5.50%
NOSH 138,383 138,449 138,204 142,044 127,960 123,074 76,620 11.90%
Ratio Analysis
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -1.09% 0.00% -3.61% 8.75% 8.83% 8.41% 11.11% -
ROE -4.26% 0.00% -5.98% 16.67% 19.61% 18.25% 17.68% -
Per Share
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 103.68 0.00 126.26 157.50 151.90 126.82 119.99 -2.74%
EPS -1.32 0.00 -4.31 12.00 13.33 10.67 13.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.66 0.72 0.72 0.68 0.5844 0.7541 -15.56%
Adjusted Per Share Value based on latest NOSH - 110,600
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 21.70 0.00 26.39 33.84 29.40 23.61 13.91 8.83%
EPS -0.28 0.00 -0.90 2.58 2.58 1.99 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0649 0.1382 0.1505 0.1547 0.1316 0.1088 0.0874 -5.50%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 31/12/09 31/12/08 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.26 0.12 0.18 1.00 1.02 1.00 1.45 -
P/RPS 0.25 0.00 0.14 0.63 0.67 0.79 1.21 -25.92%
P/EPS -19.70 0.00 -4.18 8.33 7.65 9.37 10.88 -
EY -5.08 0.00 -23.93 12.00 13.07 10.67 9.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.18 0.25 1.39 1.50 1.71 1.92 -14.55%
Price Multiplier on Announcement Date
31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/02/10 19/02/09 26/11/08 21/11/07 22/11/06 23/11/05 25/11/04 -
Price 0.28 0.12 0.14 0.81 0.99 0.90 1.40 -
P/RPS 0.27 0.00 0.11 0.51 0.65 0.71 1.17 -24.34%
P/EPS -21.21 0.00 -3.25 6.75 7.43 8.44 10.50 -
EY -4.71 0.00 -30.76 14.81 13.47 11.85 9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.18 0.19 1.13 1.46 1.54 1.86 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment