[CHGP] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 27.97%
YoY- -52.69%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 138,916 124,676 126,986 122,032 165,576 111,904 105,878 4.83%
PBT 7,278 7,872 8,020 2,960 5,644 12,430 1,556 30.77%
Tax -1,790 -1,152 -3,554 -774 -1,044 -1,374 -422 28.56%
NP 5,488 6,720 4,466 2,186 4,600 11,056 1,134 31.54%
-
NP to SH 2,740 6,724 4,472 2,196 4,642 11,006 1,222 15.07%
-
Tax Rate 24.59% 14.63% 44.31% 26.15% 18.50% 11.05% 27.12% -
Total Cost 133,428 117,956 122,520 119,846 160,976 100,848 104,744 4.29%
-
Net Worth 170,779 149,980 119,494 115,600 115,873 102,317 83,025 13.36%
Dividend
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 170,779 149,980 119,494 115,600 115,873 102,317 83,025 13.36%
NOSH 443,374 351,578 330,262 297,110 297,110 276,532 276,750 8.54%
Ratio Analysis
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.95% 5.39% 3.52% 1.79% 2.78% 9.88% 1.07% -
ROE 1.60% 4.48% 3.74% 1.90% 4.01% 10.76% 1.47% -
Per Share
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 39.86 35.75 42.51 41.17 55.73 40.47 38.26 0.71%
EPS 0.62 1.92 1.50 0.74 1.56 3.98 0.44 6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.43 0.40 0.39 0.39 0.37 0.30 8.90%
Adjusted Per Share Value based on latest NOSH - 297,110
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 21.01 18.86 19.21 18.46 25.05 16.93 16.02 4.82%
EPS 0.41 1.02 0.68 0.33 0.70 1.66 0.18 15.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2583 0.2269 0.1808 0.1749 0.1753 0.1548 0.1256 13.35%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/06/22 30/06/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.84 0.80 0.44 0.27 0.43 0.50 0.105 -
P/RPS 2.11 2.24 1.04 0.66 0.77 1.24 0.27 42.97%
P/EPS 106.85 41.50 29.39 36.44 27.52 12.56 23.78 29.86%
EY 0.94 2.41 3.40 2.74 3.63 7.96 4.21 -22.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.86 1.10 0.69 1.10 1.35 0.35 31.76%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 26/08/22 03/09/21 26/11/20 25/11/19 26/11/18 21/11/17 23/11/16 -
Price 0.855 0.815 0.48 0.295 0.39 0.53 0.10 -
P/RPS 2.15 2.28 1.13 0.72 0.70 1.31 0.26 44.39%
P/EPS 108.76 42.28 32.06 39.82 24.96 13.32 22.65 31.36%
EY 0.92 2.37 3.12 2.51 4.01 7.51 4.42 -23.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.90 1.20 0.76 1.00 1.43 0.33 33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment