[CHGP] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -35.2%
YoY- -57.82%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 124,676 126,986 122,032 165,576 111,904 105,878 78,496 8.37%
PBT 7,872 8,020 2,960 5,644 12,430 1,556 922 45.17%
Tax -1,152 -3,554 -774 -1,044 -1,374 -422 -500 15.61%
NP 6,720 4,466 2,186 4,600 11,056 1,134 422 61.78%
-
NP to SH 6,724 4,472 2,196 4,642 11,006 1,222 428 61.40%
-
Tax Rate 14.63% 44.31% 26.15% 18.50% 11.05% 27.12% 54.23% -
Total Cost 117,956 122,520 119,846 160,976 100,848 104,744 78,074 7.43%
-
Net Worth 149,980 119,494 115,600 115,873 102,317 83,025 82,925 10.84%
Dividend
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 149,980 119,494 115,600 115,873 102,317 83,025 82,925 10.84%
NOSH 351,578 330,262 297,110 297,110 276,532 276,750 267,500 4.86%
Ratio Analysis
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.39% 3.52% 1.79% 2.78% 9.88% 1.07% 0.54% -
ROE 4.48% 3.74% 1.90% 4.01% 10.76% 1.47% 0.52% -
Per Share
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 35.75 42.51 41.17 55.73 40.47 38.26 29.34 3.49%
EPS 1.92 1.50 0.74 1.56 3.98 0.44 0.16 54.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.39 0.39 0.37 0.30 0.31 5.85%
Adjusted Per Share Value based on latest NOSH - 297,110
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 18.86 19.21 18.46 25.05 16.93 16.02 11.87 8.38%
EPS 1.02 0.68 0.33 0.70 1.66 0.18 0.06 63.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.1808 0.1749 0.1753 0.1548 0.1256 0.1254 10.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/06/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.80 0.44 0.27 0.43 0.50 0.105 0.095 -
P/RPS 2.24 1.04 0.66 0.77 1.24 0.27 0.32 40.24%
P/EPS 41.50 29.39 36.44 27.52 12.56 23.78 59.38 -6.03%
EY 2.41 3.40 2.74 3.63 7.96 4.21 1.68 6.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.10 0.69 1.10 1.35 0.35 0.31 36.53%
Price Multiplier on Announcement Date
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 03/09/21 26/11/20 25/11/19 26/11/18 21/11/17 23/11/16 23/11/15 -
Price 0.815 0.48 0.295 0.39 0.53 0.10 0.13 -
P/RPS 2.28 1.13 0.72 0.70 1.31 0.26 0.44 33.10%
P/EPS 42.28 32.06 39.82 24.96 13.32 22.65 81.25 -10.73%
EY 2.37 3.12 2.51 4.01 7.51 4.42 1.23 12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.20 0.76 1.00 1.43 0.33 0.42 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment