[CHGP] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -1.13%
YoY- 21.42%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 153,862 158,342 153,998 169,671 158,435 93,314 72,368 9.56%
PBT 3,889 2,592 104 22,403 18,849 19,424 9,351 -10.08%
Tax 1,987 -393 160 -5,678 -4,956 -3,753 -9,354 -
NP 5,876 2,199 264 16,725 13,893 15,671 -3 -
-
NP to SH 5,341 2,229 -413 16,869 13,893 15,671 7,024 -3.26%
-
Tax Rate -51.09% 15.16% -153.85% 25.34% 26.29% 19.32% 100.03% -
Total Cost 147,986 156,143 153,734 152,946 144,542 77,643 72,371 9.05%
-
Net Worth 51,189 45,728 44,053 85,955 76,626 58,721 38,207 3.60%
Dividend
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 6,315 2,798 - -
Div Payout % - - - - 45.45% 17.86% - -
Equity
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 51,189 45,728 44,053 85,955 76,626 58,721 38,207 3.60%
NOSH 138,350 138,571 137,666 121,064 126,300 74,623 30,565 20.07%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.82% 1.39% 0.17% 9.86% 8.77% 16.79% 0.00% -
ROE 10.43% 4.87% -0.94% 19.63% 18.13% 26.69% 18.38% -
Per Share
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 111.21 114.27 111.86 140.15 125.44 125.05 236.76 -8.74%
EPS 3.86 1.61 -0.30 14.00 11.00 21.00 22.98 -19.43%
DPS 0.00 0.00 0.00 0.00 5.00 3.75 0.00 -
NAPS 0.37 0.33 0.32 0.71 0.6067 0.7869 1.25 -13.71%
Adjusted Per Share Value based on latest NOSH - 137,900
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 22.90 23.57 22.92 25.25 23.58 13.89 10.77 9.56%
EPS 0.79 0.33 -0.06 2.51 2.07 2.33 1.05 -3.38%
DPS 0.00 0.00 0.00 0.00 0.94 0.42 0.00 -
NAPS 0.0762 0.0681 0.0656 0.1279 0.114 0.0874 0.0569 3.60%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/03/12 31/03/11 31/03/10 29/12/06 30/12/05 31/12/04 - -
Price 0.26 0.31 0.27 0.87 0.84 1.44 0.00 -
P/RPS 0.23 0.27 0.24 0.62 0.67 1.15 0.00 -
P/EPS 6.73 19.27 -90.00 6.24 7.64 6.86 0.00 -
EY 14.85 5.19 -1.11 16.02 13.10 14.58 0.00 -
DY 0.00 0.00 0.00 0.00 5.95 2.60 0.00 -
P/NAPS 0.70 0.94 0.84 1.23 1.38 1.83 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/05/12 25/05/11 26/05/10 27/02/07 22/02/06 07/02/05 02/04/04 -
Price 0.21 0.32 0.21 1.18 1.03 1.39 0.00 -
P/RPS 0.19 0.28 0.19 0.84 0.82 1.11 0.00 -
P/EPS 5.44 19.89 -70.00 8.47 9.36 6.62 0.00 -
EY 18.38 5.03 -1.43 11.81 10.68 15.11 0.00 -
DY 0.00 0.00 0.00 0.00 4.85 2.70 0.00 -
P/NAPS 0.57 0.97 0.66 1.66 1.70 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment