[CHGP] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -23.87%
YoY- 856.2%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 140,481 139,212 149,157 109,630 99,998 72,921 93,124 6.27%
PBT 6,897 4,092 5,061 9,286 -1,482 1,156 1,876 21.26%
Tax -1,010 -681 -794 -890 288 -488 -1,088 -1.09%
NP 5,887 3,410 4,266 8,396 -1,194 668 788 34.68%
-
NP to SH 5,892 3,432 4,310 8,378 -1,108 672 798 34.45%
-
Tax Rate 14.64% 16.64% 15.69% 9.58% - 42.21% 58.00% -
Total Cost 134,594 135,801 144,890 101,234 101,193 72,253 92,336 5.73%
-
Net Worth 128,456 118,564 115,873 106,160 83,100 86,799 70,790 9.22%
Dividend
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 128,456 118,564 115,873 106,160 83,100 86,799 70,790 9.22%
NOSH 396,595 297,110 297,110 286,610 276,999 279,999 272,272 5.72%
Ratio Analysis
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.19% 2.45% 2.86% 7.66% -1.19% 0.92% 0.85% -
ROE 4.59% 2.89% 3.72% 7.89% -1.33% 0.77% 1.13% -
Per Share
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 47.03 46.97 50.20 39.24 36.10 26.04 34.20 4.83%
EPS 1.66 1.16 1.45 3.00 -0.40 0.24 0.29 29.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.39 0.38 0.30 0.31 0.26 7.73%
Adjusted Per Share Value based on latest NOSH - 286,610
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 20.91 20.72 22.20 16.32 14.88 10.85 13.86 6.27%
EPS 0.88 0.51 0.64 1.25 -0.16 0.10 0.12 34.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1912 0.1765 0.1725 0.158 0.1237 0.1292 0.1054 9.21%
Price Multiplier on Financial Quarter End Date
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.805 0.29 0.395 0.485 0.12 0.115 0.11 -
P/RPS 1.71 0.62 0.79 1.24 0.33 0.44 0.32 28.16%
P/EPS 40.82 25.05 27.23 16.17 -30.00 47.92 37.50 1.26%
EY 2.45 3.99 3.67 6.18 -3.33 2.09 2.67 -1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.72 1.01 1.28 0.40 0.37 0.42 24.74%
Price Multiplier on Announcement Date
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/11/21 24/02/20 21/02/19 26/02/18 22/02/17 24/02/16 25/02/15 -
Price 0.855 0.305 0.375 0.425 0.13 0.105 0.115 -
P/RPS 1.82 0.65 0.75 1.08 0.36 0.40 0.34 28.19%
P/EPS 43.35 26.34 25.85 14.17 -32.50 43.75 39.20 1.50%
EY 2.31 3.80 3.87 7.06 -3.08 2.29 2.55 -1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.76 0.96 1.12 0.43 0.34 0.44 25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment