[CHGP] YoY TTM Result on 31-Dec-2017 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 246.18%
YoY- 188.96%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 158,190 143,977 154,293 101,659 98,949 73,901 93,780 8.04%
PBT 15,935 5,674 7,261 3,480 -4,273 677 -1,404 -
Tax -4,595 -2,929 -1,432 -278 663 -884 -599 35.21%
NP 11,340 2,745 5,829 3,202 -3,610 -207 -2,003 -
-
NP to SH 11,340 2,751 5,822 3,126 -3,514 -203 -2,027 -
-
Tax Rate 28.84% 51.62% 19.72% 7.99% - 130.58% - -
Total Cost 146,850 141,232 148,464 98,457 102,559 74,108 95,783 6.53%
-
Net Worth 128,456 118,564 115,873 106,160 83,192 89,899 68,574 9.73%
Dividend
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 128,456 118,564 115,873 106,160 83,192 89,899 68,574 9.73%
NOSH 396,595 297,110 297,110 286,610 277,307 289,999 263,750 6.22%
Ratio Analysis
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.17% 1.91% 3.78% 3.15% -3.65% -0.28% -2.14% -
ROE 8.83% 2.32% 5.02% 2.94% -4.22% -0.23% -2.96% -
Per Share
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 52.95 48.57 51.93 36.39 35.68 25.48 35.56 6.07%
EPS 3.80 0.93 1.96 1.12 -1.27 -0.07 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.39 0.38 0.30 0.31 0.26 7.73%
Adjusted Per Share Value based on latest NOSH - 286,610
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 23.93 21.78 23.34 15.38 14.97 11.18 14.19 8.04%
EPS 1.72 0.42 0.88 0.47 -0.53 -0.03 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1943 0.1793 0.1753 0.1606 0.1258 0.136 0.1037 9.74%
Price Multiplier on Financial Quarter End Date
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.805 0.29 0.395 0.485 0.12 0.115 0.11 -
P/RPS 1.52 0.60 0.76 1.33 0.34 0.45 0.31 26.54%
P/EPS 21.21 31.25 20.16 43.34 -9.47 -164.29 -14.31 -
EY 4.72 3.20 4.96 2.31 -10.56 -0.61 -6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.72 1.01 1.28 0.40 0.37 0.42 24.74%
Price Multiplier on Announcement Date
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/11/21 24/02/20 21/02/19 26/02/18 22/02/17 24/02/16 25/02/15 -
Price 0.855 0.305 0.375 0.425 0.13 0.105 0.115 -
P/RPS 1.61 0.63 0.72 1.17 0.36 0.41 0.32 27.02%
P/EPS 22.52 32.86 19.14 37.98 -10.26 -150.00 -14.96 -
EY 4.44 3.04 5.23 2.63 -9.75 -0.67 -6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.76 0.96 1.12 0.43 0.34 0.44 25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment