[BTM] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 22.97%
YoY- -194.06%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 10,390 7,612 7,434 4,728 12,340 11,172 7,880 4.71%
PBT -1,666 -5,114 -1,096 -4,058 -1,368 -4,774 -248 37.34%
Tax 0 0 0 0 -12 0 0 -
NP -1,666 -5,114 -1,096 -4,058 -1,380 -4,774 -248 37.34%
-
NP to SH -1,666 -5,114 -1,096 -4,058 -1,380 -4,774 -248 37.34%
-
Tax Rate - - - - - - - -
Total Cost 12,056 12,726 8,530 8,786 13,720 15,946 8,128 6.78%
-
Net Worth 26,949 16,286 10,960 11,408 11,431 13,442 8,266 21.75%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 26,949 16,286 10,960 11,408 11,431 13,442 8,266 21.75%
NOSH 122,499 40,716 40,592 40,742 40,828 40,733 31,794 25.19%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -16.03% -67.18% -14.74% -85.83% -11.18% -42.73% -3.15% -
ROE -6.18% -31.40% -10.00% -35.57% -12.07% -35.52% -3.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.48 18.70 18.31 11.60 30.22 27.43 24.78 -16.35%
EPS -1.36 -12.56 -2.70 -9.96 -3.38 -11.72 -0.78 9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.40 0.27 0.28 0.28 0.33 0.26 -2.74%
Adjusted Per Share Value based on latest NOSH - 40,685
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.83 0.61 0.59 0.38 0.98 0.89 0.63 4.70%
EPS -0.13 -0.41 -0.09 -0.32 -0.11 -0.38 -0.02 36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.013 0.0087 0.0091 0.0091 0.0107 0.0066 21.64%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.255 0.27 0.17 0.22 0.32 0.34 0.14 -
P/RPS 3.01 1.44 0.93 1.90 1.06 1.24 0.56 32.33%
P/EPS -18.75 -2.15 -6.30 -2.21 -9.47 -2.90 -17.95 0.72%
EY -5.33 -46.52 -15.88 -45.27 -10.56 -34.47 -5.57 -0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.68 0.63 0.79 1.14 1.03 0.54 13.58%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 28/08/13 30/08/12 26/08/11 30/08/10 20/08/09 -
Price 0.20 0.29 0.195 0.19 0.32 0.34 0.14 -
P/RPS 2.36 1.55 1.06 1.64 1.06 1.24 0.56 27.07%
P/EPS -14.71 -2.31 -7.22 -1.91 -9.47 -2.90 -17.95 -3.26%
EY -6.80 -43.31 -13.85 -52.42 -10.56 -34.47 -5.57 3.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.72 0.72 0.68 1.14 1.03 0.54 9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment