[BTM] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 46.12%
YoY- 67.42%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 14,534 12,842 12,332 10,390 7,612 7,434 4,728 20.57%
PBT -2,182 500 -10 -1,666 -5,114 -1,096 -4,058 -9.81%
Tax 0 0 0 0 0 0 0 -
NP -2,182 500 -10 -1,666 -5,114 -1,096 -4,058 -9.81%
-
NP to SH -2,176 500 -10 -1,666 -5,114 -1,096 -4,058 -9.86%
-
Tax Rate - 0.00% - - - - - -
Total Cost 16,716 12,342 12,342 12,056 12,726 8,530 8,786 11.31%
-
Net Worth 29,518 26,249 30,099 26,949 16,286 10,960 11,408 17.16%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 29,518 26,249 30,099 26,949 16,286 10,960 11,408 17.16%
NOSH 141,344 124,999 143,333 122,499 40,716 40,592 40,742 23.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -15.01% 3.89% -0.08% -16.03% -67.18% -14.74% -85.83% -
ROE -7.37% 1.90% -0.03% -6.18% -31.40% -10.00% -35.57% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.34 10.27 8.60 8.48 18.70 18.31 11.60 -1.89%
EPS -1.60 0.40 0.00 -1.36 -12.56 -2.70 -9.96 -26.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.22 0.40 0.27 0.28 -4.67%
Adjusted Per Share Value based on latest NOSH - 119,999
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.16 1.02 0.98 0.83 0.61 0.59 0.38 20.43%
EPS -0.17 0.04 0.00 -0.13 -0.41 -0.09 -0.32 -10.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0209 0.024 0.0214 0.013 0.0087 0.0091 17.12%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.14 0.26 0.22 0.255 0.27 0.17 0.22 -
P/RPS 1.35 2.53 2.56 3.01 1.44 0.93 1.90 -5.53%
P/EPS -9.04 65.00 -3,153.33 -18.75 -2.15 -6.30 -2.21 26.44%
EY -11.06 1.54 -0.03 -5.33 -46.52 -15.88 -45.27 -20.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.24 1.05 1.16 0.68 0.63 0.79 -2.70%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 28/08/13 30/08/12 -
Price 0.14 0.255 0.29 0.20 0.29 0.195 0.19 -
P/RPS 1.35 2.48 3.37 2.36 1.55 1.06 1.64 -3.18%
P/EPS -9.04 63.75 -4,156.67 -14.71 -2.31 -7.22 -1.91 29.56%
EY -11.06 1.57 -0.02 -6.80 -43.31 -13.85 -52.42 -22.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.21 1.38 0.91 0.72 0.72 0.68 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment