[BTM] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -27.7%
YoY- -535.2%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 7,116 6,732 8,080 14,534 12,842 12,332 10,390 -6.10%
PBT -6,144 -7,284 -6,926 -2,182 500 -10 -1,666 24.27%
Tax 0 0 0 0 0 0 0 -
NP -6,144 -7,284 -6,926 -2,182 500 -10 -1,666 24.27%
-
NP to SH -6,144 -7,284 -6,924 -2,176 500 -10 -1,666 24.27%
-
Tax Rate - - - - 0.00% - - -
Total Cost 13,260 14,016 15,006 16,716 12,342 12,342 12,056 1.59%
-
Net Worth 20,723 18,374 25,441 29,518 26,249 30,099 26,949 -4.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 20,723 18,374 25,441 29,518 26,249 30,099 26,949 -4.28%
NOSH 171,026 141,344 141,344 141,344 124,999 143,333 122,499 5.71%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -86.34% -108.20% -85.72% -15.01% 3.89% -0.08% -16.03% -
ROE -29.65% -39.64% -27.21% -7.37% 1.90% -0.03% -6.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.46 4.76 5.72 10.34 10.27 8.60 8.48 -10.14%
EPS -3.90 -5.16 -4.90 -1.60 0.40 0.00 -1.36 19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.18 0.21 0.21 0.21 0.22 -8.38%
Adjusted Per Share Value based on latest NOSH - 141,344
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.57 0.54 0.64 1.16 1.02 0.98 0.83 -6.06%
EPS -0.49 -0.58 -0.55 -0.17 0.04 0.00 -0.13 24.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0146 0.0202 0.0235 0.0209 0.024 0.0214 -4.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.21 0.145 0.10 0.14 0.26 0.22 0.255 -
P/RPS 4.70 3.04 1.75 1.35 2.53 2.56 3.01 7.70%
P/EPS -5.45 -2.81 -2.04 -9.04 65.00 -3,153.33 -18.75 -18.59%
EY -18.35 -35.54 -48.99 -11.06 1.54 -0.03 -5.33 22.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.12 0.56 0.67 1.24 1.05 1.16 5.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/09/21 27/08/20 30/08/19 30/08/18 29/08/17 30/08/16 27/08/15 -
Price 0.205 0.205 0.09 0.14 0.255 0.29 0.20 -
P/RPS 4.59 4.30 1.57 1.35 2.48 3.37 2.36 11.71%
P/EPS -5.32 -3.98 -1.84 -9.04 63.75 -4,156.67 -14.71 -15.57%
EY -18.80 -25.14 -54.43 -11.06 1.57 -0.02 -6.80 18.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.58 0.50 0.67 1.21 1.38 0.91 9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment