[PPG] YoY Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
14-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 547.89%
YoY- -37.52%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 76,028 80,892 109,716 118,968 151,588 111,480 95,172 -3.67%
PBT 7,696 16,092 26,016 24,788 42,304 29,984 21,132 -15.48%
Tax -4,764 -5,096 -5,412 -5,592 -11,808 -14,100 -6,456 -4.93%
NP 2,932 10,996 20,604 19,196 30,496 15,884 14,676 -23.53%
-
NP to SH 3,380 10,696 20,864 19,320 30,920 15,780 14,804 -21.81%
-
Tax Rate 61.90% 31.67% 20.80% 22.56% 27.91% 47.03% 30.55% -
Total Cost 73,096 69,896 89,112 99,772 121,092 95,596 80,496 -1.59%
-
Net Worth 94,125 99,776 100,790 101,447 106,110 99,552 98,407 -0.73%
Dividend
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 94,125 99,776 100,790 101,447 106,110 99,552 98,407 -0.73%
NOSH 100,043 100,043 100,043 100,043 98,717 98,625 98,693 0.22%
Ratio Analysis
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.86% 13.59% 18.78% 16.14% 20.12% 14.25% 15.42% -
ROE 3.59% 10.72% 20.70% 19.04% 29.14% 15.85% 15.04% -
Per Share
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 78.71 83.74 113.58 123.16 151.59 113.03 96.43 -3.32%
EPS 3.48 11.08 21.60 20.00 31.32 16.00 15.00 -21.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9744 1.0329 1.0434 1.0502 1.0611 1.0094 0.9971 -0.38%
Adjusted Per Share Value based on latest NOSH - 100,043
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 76.00 80.86 109.67 118.92 151.52 111.43 95.13 -3.67%
EPS 3.38 10.69 20.86 19.31 30.91 15.77 14.80 -21.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9408 0.9973 1.0075 1.014 1.0606 0.9951 0.9836 -0.73%
Price Multiplier on Financial Quarter End Date
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.36 0.34 0.35 0.485 0.51 0.525 0.51 -
P/RPS 0.46 0.41 0.31 0.39 0.34 0.46 0.53 -2.33%
P/EPS 10.29 3.07 1.62 2.42 1.65 3.28 3.40 20.25%
EY 9.72 32.57 61.71 41.24 60.63 30.48 29.41 -16.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.34 0.46 0.48 0.52 0.51 -5.20%
Price Multiplier on Announcement Date
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 21/02/20 28/02/19 14/02/18 22/02/17 26/02/16 17/02/15 -
Price 0.36 0.325 0.41 0.50 0.57 0.51 0.52 -
P/RPS 0.46 0.39 0.36 0.41 0.38 0.45 0.54 -2.63%
P/EPS 10.29 2.94 1.90 2.50 1.84 3.19 3.47 19.85%
EY 9.72 34.07 52.68 40.00 54.25 31.37 28.85 -16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.39 0.48 0.54 0.51 0.52 -5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment