[PPG] YoY Quarter Result on 31-Dec-2018 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 196.4%
YoY- 7.99%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 19,007 20,223 27,429 29,742 37,897 27,870 23,793 -3.67%
PBT 1,924 4,023 6,504 6,197 10,576 7,496 5,283 -15.48%
Tax -1,191 -1,274 -1,353 -1,398 -2,952 -3,525 -1,614 -4.93%
NP 733 2,749 5,151 4,799 7,624 3,971 3,669 -23.53%
-
NP to SH 845 2,674 5,216 4,830 7,730 3,945 3,701 -21.81%
-
Tax Rate 61.90% 31.67% 20.80% 22.56% 27.91% 47.03% 30.55% -
Total Cost 18,274 17,474 22,278 24,943 30,273 23,899 20,124 -1.59%
-
Net Worth 94,125 99,776 100,790 101,447 106,110 99,552 98,407 -0.73%
Dividend
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 94,125 99,776 100,790 101,447 106,110 99,552 98,407 -0.73%
NOSH 100,043 100,043 100,043 100,043 98,717 98,625 98,693 0.22%
Ratio Analysis
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.86% 13.59% 18.78% 16.14% 20.12% 14.25% 15.42% -
ROE 0.90% 2.68% 5.18% 4.76% 7.28% 3.96% 3.76% -
Per Share
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 19.68 20.94 28.39 30.79 37.90 28.26 24.11 -3.32%
EPS 0.87 2.77 5.40 5.00 7.83 4.00 3.75 -21.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9744 1.0329 1.0434 1.0502 1.0611 1.0094 0.9971 -0.38%
Adjusted Per Share Value based on latest NOSH - 100,043
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 19.00 20.21 27.42 29.73 37.88 27.86 23.78 -3.66%
EPS 0.84 2.67 5.21 4.83 7.73 3.94 3.70 -21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9408 0.9973 1.0075 1.014 1.0606 0.9951 0.9836 -0.73%
Price Multiplier on Financial Quarter End Date
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.36 0.34 0.35 0.485 0.51 0.525 0.51 -
P/RPS 1.83 1.62 1.23 1.58 1.35 1.86 2.12 -2.42%
P/EPS 41.15 12.28 6.48 9.70 6.60 13.13 13.60 20.25%
EY 2.43 8.14 15.43 10.31 15.16 7.62 7.35 -16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.34 0.46 0.48 0.52 0.51 -5.20%
Price Multiplier on Announcement Date
30/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 21/02/20 28/02/19 14/02/18 22/02/17 26/02/16 17/02/15 -
Price 0.36 0.325 0.41 0.50 0.57 0.51 0.52 -
P/RPS 1.83 1.55 1.44 1.62 1.50 1.80 2.16 -2.72%
P/EPS 41.15 11.74 7.59 10.00 7.37 12.75 13.87 19.86%
EY 2.43 8.52 13.17 10.00 13.56 7.84 7.21 -16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.39 0.48 0.54 0.51 0.52 -5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment