[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2015 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 2.59%
YoY- -26.24%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 56,890 42,774 39,150 42,445 30,796 28,934 12,517 28.68%
PBT 5,573 1,574 2,130 5,161 6,196 267,298 -1,198 -
Tax -2,729 -1,080 -1,425 -2,050 -1,978 277 19,765 -
NP 2,844 494 705 3,110 4,217 267,576 18,566 -26.84%
-
NP to SH 2,844 494 705 3,110 4,217 267,576 18,684 -26.91%
-
Tax Rate 48.97% 68.61% 66.90% 39.72% 31.92% -0.10% - -
Total Cost 54,046 42,280 38,445 39,334 26,578 -238,641 -6,049 -
-
Net Worth 82,504 80,976 80,257 79,448 76,393 65,697 229,220 -15.65%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 82,504 80,976 80,257 79,448 76,393 65,697 229,220 -15.65%
NOSH 152,786 152,786 151,428 152,786 152,786 152,786 152,813 -0.00%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 5.00% 1.16% 1.80% 7.33% 13.69% 924.76% 148.33% -
ROE 3.45% 0.61% 0.88% 3.92% 5.52% 407.28% 8.15% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 37.24 28.00 25.85 27.78 20.16 18.94 8.19 28.69%
EPS 1.87 0.32 0.47 2.04 2.76 175.13 12.23 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.52 0.50 0.43 1.50 -15.65%
Adjusted Per Share Value based on latest NOSH - 152,786
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 19.02 14.30 13.09 14.19 10.30 9.67 4.19 28.66%
EPS 0.95 0.17 0.24 1.04 1.41 89.46 6.25 -26.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.2707 0.2683 0.2656 0.2554 0.2197 0.7664 -15.65%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.525 0.68 0.70 1.00 1.04 0.745 1.90 -
P/RPS 1.41 2.43 2.71 3.60 5.16 3.93 23.20 -37.28%
P/EPS 28.20 210.03 150.28 49.12 37.68 0.43 15.54 10.43%
EY 3.55 0.48 0.67 2.04 2.65 235.08 6.44 -9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.28 1.32 1.92 2.08 1.73 1.27 -4.38%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 28/09/18 19/09/17 29/09/16 22/09/15 25/09/14 26/09/13 24/09/12 -
Price 0.435 0.69 0.73 0.935 1.03 1.02 1.80 -
P/RPS 1.17 2.46 2.82 3.37 5.11 5.39 21.97 -38.64%
P/EPS 23.37 213.12 156.72 45.92 37.31 0.58 14.72 8.00%
EY 4.28 0.47 0.64 2.18 2.68 171.70 6.79 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.30 1.38 1.80 2.06 2.37 1.20 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment