[SUCCESS] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -8.2%
YoY- 7.15%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 0 348,720 261,164 257,764 211,284 157,468 181,824 -
PBT 0 44,184 34,044 34,460 28,188 28,764 32,396 -
Tax 0 -10,060 -8,468 -8,068 -6,904 -7,764 -8,016 -
NP 0 34,124 25,576 26,392 21,284 21,000 24,380 -
-
NP to SH 0 29,900 23,652 22,484 20,984 20,804 24,260 -
-
Tax Rate - 22.77% 24.87% 23.41% 24.49% 26.99% 24.74% -
Total Cost 0 314,596 235,588 231,372 190,000 136,468 157,444 -
-
Net Worth 254,093 227,398 195,973 173,572 148,599 137,497 117,001 12.66%
Dividend
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - 14,326 -
Div Payout % - - - - - - 59.06% -
Equity
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 254,093 227,398 195,973 173,572 148,599 137,497 117,001 12.66%
NOSH 116,024 116,614 112,628 114,948 112,575 119,563 119,389 -0.43%
Ratio Analysis
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.00% 9.79% 9.79% 10.24% 10.07% 13.34% 13.41% -
ROE 0.00% 13.15% 12.07% 12.95% 14.12% 15.13% 20.73% -
Per Share
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.00 299.04 231.88 224.24 187.68 131.70 152.29 -
EPS 0.00 25.64 21.00 19.56 18.64 17.40 20.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.00 -
NAPS 2.19 1.95 1.74 1.51 1.32 1.15 0.98 13.15%
Adjusted Per Share Value based on latest NOSH - 114,948
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.00 137.75 103.16 101.82 83.46 62.20 71.82 -
EPS 0.00 11.81 9.34 8.88 8.29 8.22 9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.66 -
NAPS 1.0037 0.8982 0.7741 0.6856 0.587 0.5431 0.4622 12.66%
Price Multiplier on Financial Quarter End Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.33 1.39 1.03 0.92 1.05 1.31 0.67 -
P/RPS 0.00 0.46 0.44 0.41 0.56 0.99 0.44 -
P/EPS 0.00 5.42 4.90 4.70 5.63 7.53 3.30 -
EY 0.00 18.45 20.39 21.26 17.75 13.28 30.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.91 -
P/NAPS 0.61 0.71 0.59 0.61 0.80 1.14 0.68 -1.65%
Price Multiplier on Announcement Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/11/15 26/05/14 27/05/13 21/05/12 23/05/11 24/05/10 25/05/09 -
Price 1.91 1.46 1.16 0.94 1.04 1.05 0.79 -
P/RPS 0.00 0.49 0.50 0.42 0.55 0.80 0.52 -
P/EPS 0.00 5.69 5.52 4.81 5.58 6.03 3.89 -
EY 0.00 17.56 18.10 20.81 17.92 16.57 25.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 15.19 -
P/NAPS 0.87 0.75 0.67 0.62 0.79 0.91 0.81 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment