[SUCCESS] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -4.68%
YoY- 7.15%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 105,225 87,180 65,291 64,441 52,821 39,367 45,456 13.77%
PBT 6,381 11,046 8,511 8,615 7,047 7,191 8,099 -3.59%
Tax -6,144 -2,515 -2,117 -2,017 -1,726 -1,941 -2,004 18.79%
NP 237 8,531 6,394 6,598 5,321 5,250 6,095 -39.30%
-
NP to SH 3,481 7,475 5,913 5,621 5,246 5,201 6,065 -8.18%
-
Tax Rate 96.29% 22.77% 24.87% 23.41% 24.49% 26.99% 24.74% -
Total Cost 104,988 78,649 58,897 57,843 47,500 34,117 39,361 16.28%
-
Net Worth 254,113 227,398 195,973 173,572 148,599 137,497 117,001 12.66%
Dividend
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - 3,581 -
Div Payout % - - - - - - 59.06% -
Equity
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 254,113 227,398 195,973 173,572 148,599 137,497 117,001 12.66%
NOSH 116,033 116,614 112,628 114,948 112,575 119,563 119,389 -0.43%
Ratio Analysis
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.23% 9.79% 9.79% 10.24% 10.07% 13.34% 13.41% -
ROE 1.37% 3.29% 3.02% 3.24% 3.53% 3.78% 5.18% -
Per Share
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 90.69 74.76 57.97 56.06 46.92 32.93 38.07 14.27%
EPS 3.00 6.41 5.25 4.89 4.66 4.35 5.08 -7.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.19 1.95 1.74 1.51 1.32 1.15 0.98 13.15%
Adjusted Per Share Value based on latest NOSH - 114,948
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 41.57 34.44 25.79 25.45 20.86 15.55 17.96 13.77%
EPS 1.38 2.95 2.34 2.22 2.07 2.05 2.40 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.41 -
NAPS 1.0038 0.8983 0.7741 0.6856 0.587 0.5431 0.4622 12.66%
Price Multiplier on Financial Quarter End Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.33 1.39 1.03 0.92 1.05 1.31 0.67 -
P/RPS 1.47 1.86 1.78 1.64 2.24 3.98 1.76 -2.73%
P/EPS 44.33 21.68 19.62 18.81 22.53 30.11 13.19 20.48%
EY 2.26 4.61 5.10 5.32 4.44 3.32 7.58 -16.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.48 -
P/NAPS 0.61 0.71 0.59 0.61 0.80 1.14 0.68 -1.65%
Price Multiplier on Announcement Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/11/15 26/05/14 27/05/13 21/05/12 23/05/11 24/05/10 25/05/09 -
Price 1.91 1.46 1.16 0.94 1.04 1.05 0.79 -
P/RPS 2.11 1.95 2.00 1.68 2.22 3.19 2.07 0.29%
P/EPS 63.67 22.78 22.10 19.22 22.32 24.14 15.55 24.20%
EY 1.57 4.39 4.53 5.20 4.48 4.14 6.43 -19.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.80 -
P/NAPS 0.87 0.75 0.67 0.62 0.79 0.91 0.81 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment