[EURO] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 16.83%
YoY- -167.93%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 103,172 107,076 88,207 64,914 107,921 120,188 94,458 1.48%
PBT 2,100 725 -2,745 -4,889 6,330 10,810 6,923 -18.01%
Tax -628 -600 1,218 1,375 -1,157 -2,517 -1,339 -11.84%
NP 1,472 125 -1,527 -3,514 5,173 8,293 5,584 -19.90%
-
NP to SH 1,472 125 -1,527 -3,514 5,173 8,293 5,584 -19.90%
-
Tax Rate 29.90% 82.76% - - 18.28% 23.28% 19.34% -
Total Cost 101,700 106,951 89,734 68,428 102,748 111,895 88,874 2.27%
-
Net Worth 68,039 67,650 66,549 68,012 72,887 69,658 61,562 1.67%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - 1,619 2,267 2,268 -
Div Payout % - - - - 31.31% 27.35% 40.62% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 68,039 67,650 66,549 68,012 72,887 69,658 61,562 1.67%
NOSH 81,000 82,500 81,157 80,967 80,986 80,998 81,002 -0.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.43% 0.12% -1.73% -5.41% 4.79% 6.90% 5.91% -
ROE 2.16% 0.18% -2.29% -5.17% 7.10% 11.91% 9.07% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 127.37 129.79 108.69 80.17 133.26 148.38 116.61 1.48%
EPS 1.82 0.15 -1.89 -4.34 6.39 10.24 6.89 -19.88%
DPS 0.00 0.00 0.00 0.00 2.00 2.80 2.80 -
NAPS 0.84 0.82 0.82 0.84 0.90 0.86 0.76 1.68%
Adjusted Per Share Value based on latest NOSH - 80,232
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 7.75 8.04 6.62 4.87 8.10 9.03 7.09 1.49%
EPS 0.11 0.01 -0.11 -0.26 0.39 0.62 0.42 -19.99%
DPS 0.00 0.00 0.00 0.00 0.12 0.17 0.17 -
NAPS 0.0511 0.0508 0.05 0.0511 0.0547 0.0523 0.0462 1.69%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.29 0.27 0.36 0.54 0.36 0.65 0.71 -
P/RPS 0.23 0.21 0.33 0.67 0.27 0.44 0.61 -14.99%
P/EPS 15.96 178.20 -19.13 -12.44 5.64 6.35 10.30 7.56%
EY 6.27 0.56 -5.23 -8.04 17.74 15.75 9.71 -7.02%
DY 0.00 0.00 0.00 0.00 5.56 4.31 3.94 -
P/NAPS 0.35 0.33 0.44 0.64 0.40 0.76 0.93 -15.01%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 29/02/12 25/02/11 25/02/10 25/02/09 28/02/08 27/02/07 -
Price 0.26 0.22 0.55 0.50 0.36 0.60 0.76 -
P/RPS 0.20 0.17 0.51 0.62 0.27 0.40 0.65 -17.82%
P/EPS 14.31 145.20 -29.23 -11.52 5.64 5.86 11.02 4.44%
EY 6.99 0.69 -3.42 -8.68 17.74 17.06 9.07 -4.24%
DY 0.00 0.00 0.00 0.00 5.56 4.67 3.68 -
P/NAPS 0.31 0.27 0.67 0.60 0.40 0.70 1.00 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment