[TAFI] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 16.28%
YoY- -152.8%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 23,592 32,728 25,614 28,410 27,588 32,540 37,805 -7.55%
PBT -4,850 -3,285 -5,108 -1,173 2,520 352 -1,814 17.80%
Tax 0 0 -6 -57 -189 -197 -129 -
NP -4,850 -3,285 -5,114 -1,230 2,330 154 -1,944 16.45%
-
NP to SH -4,850 -3,285 -5,114 -1,230 2,330 154 -1,944 16.45%
-
Tax Rate - - - - 7.50% 55.97% - -
Total Cost 28,442 36,013 30,729 29,641 25,257 32,385 39,749 -5.42%
-
Net Worth 45,701 49,574 54,221 58,172 59,555 57,999 58,164 -3.93%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 45,701 49,574 54,221 58,172 59,555 57,999 58,164 -3.93%
NOSH 80,000 80,000 80,000 77,562 77,345 77,332 77,553 0.51%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -20.56% -10.04% -19.97% -4.33% 8.45% 0.48% -5.14% -
ROE -10.61% -6.63% -9.43% -2.12% 3.91% 0.27% -3.34% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 30.46 42.25 33.07 36.63 35.67 42.08 48.75 -7.53%
EPS -6.27 -4.24 -6.60 -1.59 3.01 0.20 -2.51 16.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.64 0.70 0.75 0.77 0.75 0.75 -3.91%
Adjusted Per Share Value based on latest NOSH - 78,333
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.22 8.63 6.75 7.49 7.27 8.58 9.96 -7.54%
EPS -1.28 -0.87 -1.35 -0.32 0.61 0.04 -0.51 16.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1204 0.1307 0.1429 0.1533 0.157 0.1529 0.1533 -3.94%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.36 0.42 0.33 0.40 0.63 0.23 0.34 -
P/RPS 1.18 0.99 1.00 1.09 1.77 0.55 0.70 9.08%
P/EPS -5.75 -9.90 -5.00 -25.21 20.91 115.00 -13.56 -13.31%
EY -17.39 -10.10 -20.01 -3.97 4.78 0.87 -7.37 15.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.47 0.53 0.82 0.31 0.45 5.19%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 22/11/17 24/11/16 27/11/15 27/11/14 21/11/13 29/11/12 -
Price 0.32 0.43 0.36 0.40 0.535 0.29 0.25 -
P/RPS 1.05 1.02 1.09 1.09 1.50 0.69 0.51 12.78%
P/EPS -5.11 -10.14 -5.45 -25.21 17.75 145.00 -9.97 -10.53%
EY -19.57 -9.86 -18.34 -3.97 5.63 0.69 -10.03 11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.51 0.53 0.69 0.39 0.33 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment