[TAFI] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 9.57%
YoY- -47.65%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 33,190 27,380 29,164 23,592 32,728 25,614 28,410 2.62%
PBT 3,050 -5,526 -3,316 -4,850 -3,285 -5,108 -1,173 -
Tax -70 6 0 0 0 -6 -57 3.48%
NP 2,980 -5,520 -3,316 -4,850 -3,285 -5,114 -1,230 -
-
NP to SH 2,980 -5,520 -3,316 -4,850 -3,285 -5,114 -1,230 -
-
Tax Rate 2.30% - - - - - - -
Total Cost 30,210 32,900 32,480 28,442 36,013 30,729 29,641 0.31%
-
Net Worth 78,079 36,406 41,828 45,701 49,574 54,221 58,172 5.02%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 78,079 36,406 41,828 45,701 49,574 54,221 58,172 5.02%
NOSH 123,935 80,000 80,000 80,000 80,000 80,000 77,562 8.11%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.98% -20.16% -11.37% -20.56% -10.04% -19.97% -4.33% -
ROE 3.82% -15.16% -7.93% -10.61% -6.63% -9.43% -2.12% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 26.78 35.35 37.65 30.46 42.25 33.07 36.63 -5.08%
EPS 3.08 -7.12 -4.28 -6.27 -4.24 -6.60 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.47 0.54 0.59 0.64 0.70 0.75 -2.86%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.75 7.22 7.69 6.22 8.63 6.75 7.49 2.62%
EPS 0.79 -1.45 -0.87 -1.28 -0.87 -1.35 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2058 0.096 0.1102 0.1204 0.1307 0.1429 0.1533 5.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.58 0.52 0.24 0.36 0.42 0.33 0.40 -
P/RPS 9.63 1.47 0.64 1.18 0.99 1.00 1.09 43.73%
P/EPS 107.30 -7.30 -5.61 -5.75 -9.90 -5.00 -25.21 -
EY 0.93 -13.70 -17.84 -17.39 -10.10 -20.01 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 1.11 0.44 0.61 0.66 0.47 0.53 40.58%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 12/11/21 23/11/20 25/11/19 29/11/18 22/11/17 24/11/16 27/11/15 -
Price 3.75 0.59 0.28 0.32 0.43 0.36 0.40 -
P/RPS 14.00 1.67 0.74 1.05 1.02 1.09 1.09 52.97%
P/EPS 155.96 -8.28 -6.54 -5.11 -10.14 -5.45 -25.21 -
EY 0.64 -12.08 -15.29 -19.57 -9.86 -18.34 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.95 1.26 0.52 0.54 0.67 0.51 0.53 49.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment