[HOVID] YoY Annualized Quarter Result on 31-Dec-2004 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 193,600 175,330 132,182 82,480 0 -
PBT 24,982 33,338 20,206 12,134 0 -
Tax -4,984 -5,530 -8,178 -2,142 0 -
NP 19,998 27,808 12,028 9,992 0 -
-
NP to SH 16,872 20,036 12,028 9,992 0 -
-
Tax Rate 19.95% 16.59% 40.47% 17.65% - -
Total Cost 173,602 147,522 120,154 72,488 0 -
-
Net Worth 139,763 118,394 134,599 46,683 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - 10,625 - - - -
Div Payout % - 53.03% - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 139,763 118,394 134,599 46,683 0 -
NOSH 759,999 151,787 95,460 81,901 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 10.33% 15.86% 9.10% 12.11% 0.00% -
ROE 12.07% 16.92% 8.94% 21.40% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 25.47 115.51 138.47 100.71 0.00 -
EPS 2.22 13.20 12.60 12.20 0.00 -
DPS 0.00 7.00 0.00 0.00 0.00 -
NAPS 0.1839 0.78 1.41 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,722
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.44 21.22 16.00 9.98 0.00 -
EPS 2.04 2.43 1.46 1.21 0.00 -
DPS 0.00 1.29 0.00 0.00 0.00 -
NAPS 0.1692 0.1433 0.1629 0.0565 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 - - -
Price 0.35 0.38 0.25 0.00 0.00 -
P/RPS 1.37 0.33 0.18 0.00 0.00 -
P/EPS 15.77 2.88 1.98 0.00 0.00 -
EY 6.34 34.74 50.40 0.00 0.00 -
DY 0.00 18.42 0.00 0.00 0.00 -
P/NAPS 1.90 0.49 0.18 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/08 26/02/07 28/02/06 31/03/05 - -
Price 0.27 0.10 0.25 0.00 0.00 -
P/RPS 1.06 0.09 0.18 0.00 0.00 -
P/EPS 12.16 0.76 1.98 0.00 0.00 -
EY 8.22 132.00 50.40 0.00 0.00 -
DY 0.00 70.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.13 0.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment