[HOVID] YoY TTM Result on 31-Dec-2004 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 195,991 168,210 139,146 24,292 100.56%
PBT 30,873 34,020 30,921 1,950 151.10%
Tax -5,710 -6,249 -2,723 -461 131.37%
NP 25,163 27,771 28,198 1,489 156.61%
-
NP to SH 19,745 21,023 23,954 1,489 136.69%
-
Tax Rate 18.50% 18.37% 8.81% 23.64% -
Total Cost 170,828 140,439 110,948 22,803 95.66%
-
Net Worth 140,076 0 95,933 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 140,076 0 95,933 0 -
NOSH 761,698 151,230 95,933 82,722 109.59%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.84% 16.51% 20.27% 6.13% -
ROE 14.10% 0.00% 24.97% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.73 111.23 145.04 29.37 -4.31%
EPS 2.59 13.90 24.97 1.80 12.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,722
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 23.73 20.36 16.84 2.94 100.59%
EPS 2.39 2.54 2.90 0.18 136.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.00 0.1161 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 0.35 0.38 0.25 0.00 -
P/RPS 1.36 0.34 0.17 0.00 -
P/EPS 13.50 2.73 1.00 0.00 -
EY 7.41 36.58 99.88 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.00 0.25 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/08 26/02/07 28/02/06 - -
Price 0.27 0.10 0.25 0.00 -
P/RPS 1.05 0.09 0.17 0.00 -
P/EPS 10.42 0.72 1.00 0.00 -
EY 9.60 139.01 99.88 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment