[HOVID] QoQ Quarter Result on 31-Dec-2004 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 31,610 39,717 33,338 24,292 0 0 0 -
PBT 5,350 17,508 3,311 1,950 0 0 0 -
Tax -900 -488 -865 -461 0 0 0 -
NP 4,450 17,020 2,446 1,489 0 0 0 -
-
NP to SH 3,136 15,494 2,446 1,489 0 0 0 -
-
Tax Rate 16.82% 2.79% 26.13% 23.64% - - - -
Total Cost 27,160 22,697 30,892 22,803 0 0 0 -
-
Net Worth 0 62,091 70,839 47,151 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 0 62,091 70,839 47,151 0 0 0 -
NOSH 95,030 95,524 94,076 82,722 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 14.08% 42.85% 7.34% 6.13% 0.00% 0.00% 0.00% -
ROE 0.00% 24.95% 3.45% 3.16% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 33.26 41.58 35.44 29.37 0.00 0.00 0.00 -
EPS 2.10 10.20 2.60 1.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.65 0.753 0.57 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,722
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 3.83 4.81 4.04 2.94 0.00 0.00 0.00 -
EPS 0.38 1.88 0.30 0.18 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0752 0.0858 0.0571 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 - - - - - -
Price 0.37 0.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 0.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.21 2.10 0.00 0.00 0.00 0.00 0.00 -
EY 8.92 47.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 03/01/06 29/08/05 06/06/05 31/03/05 - - - -
Price 0.25 0.35 0.34 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.84 0.96 0.00 0.00 0.00 0.00 -
P/EPS 7.58 2.16 13.08 0.00 0.00 0.00 0.00 -
EY 13.20 46.34 7.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment