[ARKA] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -23.08%
YoY- -79.59%
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 24,006 27,382 23,888 21,944 27,748 38,708 0 -
PBT 368 1,088 508 226 1,062 1,580 0 -
Tax -76 -154 -56 -72 -474 -458 0 -
NP 292 934 452 154 588 1,122 0 -
-
NP to SH 292 934 452 120 588 1,122 0 -
-
Tax Rate 20.65% 14.15% 11.02% 31.86% 44.63% 28.99% - -
Total Cost 23,714 26,448 23,436 21,790 27,160 37,586 0 -
-
Net Worth 44,688 43,868 32,389 31,569 32,389 31,979 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 44,688 43,868 32,389 31,569 32,389 31,979 0 -
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,974 0.01%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.22% 3.41% 1.89% 0.70% 2.12% 2.90% 0.00% -
ROE 0.65% 2.13% 1.40% 0.38% 1.82% 3.51% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 58.55 66.79 58.26 53.52 67.68 94.41 0.00 -
EPS 0.80 1.54 1.10 0.36 1.44 2.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 0.79 0.77 0.79 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 36.79 41.96 36.61 33.63 42.53 59.32 0.00 -
EPS 0.45 1.43 0.69 0.18 0.90 1.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6723 0.4964 0.4838 0.4964 0.4901 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.715 0.51 0.38 0.44 0.24 0.26 0.565 -
P/RPS 1.22 0.76 0.65 0.82 0.35 0.28 0.00 -
P/EPS 100.39 22.39 34.47 150.33 16.73 9.50 0.00 -
EY 1.00 4.47 2.90 0.67 5.98 10.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.48 0.48 0.57 0.30 0.33 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 30/08/16 25/08/15 26/08/14 29/08/13 30/08/12 - -
Price 0.80 0.39 0.43 0.435 0.265 0.31 0.00 -
P/RPS 1.37 0.58 0.74 0.81 0.39 0.33 0.00 -
P/EPS 112.33 17.12 39.00 148.62 18.48 11.33 0.00 -
EY 0.89 5.84 2.56 0.67 5.41 8.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.36 0.54 0.56 0.34 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment