[ARKA] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 27.83%
YoY- -47.59%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Revenue 27,382 23,888 21,944 27,748 38,708 0 45,998 -7.57%
PBT 1,088 508 226 1,062 1,580 0 5,012 -20.69%
Tax -154 -56 -72 -474 -458 0 -1,140 -26.20%
NP 934 452 154 588 1,122 0 3,872 -19.41%
-
NP to SH 934 452 120 588 1,122 0 3,956 -19.68%
-
Tax Rate 14.15% 11.02% 31.86% 44.63% 28.99% - 22.75% -
Total Cost 26,448 23,436 21,790 27,160 37,586 0 42,126 -6.82%
-
Net Worth 43,868 32,389 31,569 32,389 31,979 0 28,374 6.83%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Net Worth 43,868 32,389 31,569 32,389 31,979 0 28,374 6.83%
NOSH 40,999 40,999 40,999 40,999 40,999 40,974 41,122 -0.04%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
NP Margin 3.41% 1.89% 0.70% 2.12% 2.90% 0.00% 8.42% -
ROE 2.13% 1.40% 0.38% 1.82% 3.51% 0.00% 13.94% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
RPS 66.79 58.26 53.52 67.68 94.41 0.00 111.86 -7.53%
EPS 1.54 1.10 0.36 1.44 2.74 0.00 9.62 -24.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.79 0.77 0.79 0.78 0.00 0.69 6.88%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
RPS 41.96 36.61 33.63 42.53 59.32 0.00 70.50 -7.57%
EPS 1.43 0.69 0.18 0.90 1.72 0.00 6.06 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.4964 0.4838 0.4964 0.4901 0.00 0.4349 6.83%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/11/09 -
Price 0.51 0.38 0.44 0.24 0.26 0.565 0.94 -
P/RPS 0.76 0.65 0.82 0.35 0.28 0.00 0.84 -1.50%
P/EPS 22.39 34.47 150.33 16.73 9.50 0.00 9.77 13.41%
EY 4.47 2.90 0.67 5.98 10.53 0.00 10.23 -11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.57 0.30 0.33 0.00 1.36 -14.62%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Date 30/08/16 25/08/15 26/08/14 29/08/13 30/08/12 - 27/01/10 -
Price 0.39 0.43 0.435 0.265 0.31 0.00 0.99 -
P/RPS 0.58 0.74 0.81 0.39 0.33 0.00 0.89 -6.29%
P/EPS 17.12 39.00 148.62 18.48 11.33 0.00 10.29 8.03%
EY 5.84 2.56 0.67 5.41 8.83 0.00 9.72 -7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.56 0.34 0.40 0.00 1.43 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment