[ARKA] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -6.02%
YoY- -256.85%
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 18,600 15,566 22,266 23,664 24,006 27,382 23,888 -4.08%
PBT 234 -1,156 -676 -356 368 1,088 508 -12.10%
Tax 0 0 -72 -102 -76 -154 -56 -
NP 234 -1,156 -748 -458 292 934 452 -10.38%
-
NP to SH 234 -1,156 -748 -458 292 934 452 -10.38%
-
Tax Rate 0.00% - - - 20.65% 14.15% 11.02% -
Total Cost 18,366 16,722 23,014 24,122 23,714 26,448 23,436 -3.97%
-
Net Worth 36,529 35,669 41,408 41,408 44,688 43,868 32,389 2.02%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 36,529 35,669 41,408 41,408 44,688 43,868 32,389 2.02%
NOSH 45,098 40,999 40,999 40,999 40,999 40,999 40,999 1.59%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.26% -7.43% -3.36% -1.94% 1.22% 3.41% 1.89% -
ROE 0.64% -3.24% -1.81% -1.11% 0.65% 2.13% 1.40% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 41.24 37.97 54.31 57.72 58.55 66.79 58.26 -5.59%
EPS 0.52 -2.82 -1.72 -1.28 0.80 1.54 1.10 -11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.87 1.01 1.01 1.09 1.07 0.79 0.41%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.51 23.86 34.12 36.27 36.79 41.96 36.61 -4.07%
EPS 0.36 -1.77 -1.15 -0.70 0.45 1.43 0.69 -10.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5598 0.5467 0.6346 0.6346 0.6849 0.6723 0.4964 2.02%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.87 0.45 0.52 0.65 0.715 0.51 0.38 -
P/RPS 9.38 1.19 0.96 1.13 1.22 0.76 0.65 55.96%
P/EPS 745.86 -15.96 -28.50 -58.19 100.39 22.39 34.47 66.85%
EY 0.13 -6.27 -3.51 -1.72 1.00 4.47 2.90 -40.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.78 0.52 0.51 0.64 0.66 0.48 0.48 46.62%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 26/08/20 27/08/19 28/08/18 25/08/17 30/08/16 25/08/15 -
Price 3.73 0.50 0.59 0.585 0.80 0.39 0.43 -
P/RPS 9.04 1.32 1.09 1.01 1.37 0.58 0.74 51.70%
P/EPS 718.88 -17.73 -32.34 -52.37 112.33 17.12 39.00 62.45%
EY 0.14 -5.64 -3.09 -1.91 0.89 5.84 2.56 -38.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 0.57 0.58 0.58 0.73 0.36 0.54 42.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment