[ARKA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -112.04%
YoY- -256.85%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 9,300 7,783 11,133 11,832 12,003 13,691 11,944 -4.08%
PBT 117 -578 -338 -178 184 544 254 -12.10%
Tax 0 0 -36 -51 -38 -77 -28 -
NP 117 -578 -374 -229 146 467 226 -10.38%
-
NP to SH 117 -578 -374 -229 146 467 226 -10.38%
-
Tax Rate 0.00% - - - 20.65% 14.15% 11.02% -
Total Cost 9,183 8,361 11,507 12,061 11,857 13,224 11,718 -3.97%
-
Net Worth 36,529 35,669 41,408 41,408 44,688 43,868 32,389 2.02%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 36,529 35,669 41,408 41,408 44,688 43,868 32,389 2.02%
NOSH 45,098 40,999 40,999 40,999 40,999 40,999 40,999 1.59%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.26% -7.43% -3.36% -1.94% 1.22% 3.41% 1.89% -
ROE 0.32% -1.62% -0.90% -0.55% 0.33% 1.06% 0.70% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.62 18.98 27.15 28.86 29.28 33.39 29.13 -5.59%
EPS 0.26 -1.41 -0.86 -0.64 0.40 0.77 0.55 -11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.87 1.01 1.01 1.09 1.07 0.79 0.41%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.25 11.93 17.06 18.13 18.40 20.98 18.30 -4.07%
EPS 0.18 -0.89 -0.57 -0.35 0.22 0.72 0.35 -10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5598 0.5467 0.6346 0.6346 0.6849 0.6723 0.4964 2.02%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.87 0.45 0.52 0.65 0.715 0.51 0.38 -
P/RPS 18.77 2.37 1.91 2.25 2.44 1.53 1.30 55.98%
P/EPS 1,491.71 -31.92 -57.00 -116.37 200.78 44.77 68.94 66.85%
EY 0.07 -3.13 -1.75 -0.86 0.50 2.23 1.45 -39.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.78 0.52 0.51 0.64 0.66 0.48 0.48 46.62%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 26/08/20 27/08/19 28/08/18 25/08/17 30/08/16 25/08/15 -
Price 3.73 0.50 0.59 0.585 0.80 0.39 0.43 -
P/RPS 18.09 2.63 2.17 2.03 2.73 1.17 1.48 51.71%
P/EPS 1,437.75 -35.47 -64.68 -104.74 224.65 34.24 78.01 62.45%
EY 0.07 -2.82 -1.55 -0.95 0.45 2.92 1.28 -38.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 0.57 0.58 0.58 0.73 0.36 0.54 42.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment