[ARKA] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
Revenue 21,281 27,928 37,705 0 30,057 42,716 46,337 -12.99%
PBT 58 745 1,164 0 1,872 4,100 -1,421 -
Tax -48 -316 -330 0 -645 -996 -294 -27.69%
NP 10 429 833 0 1,226 3,104 -1,716 -
-
NP to SH 10 429 833 0 1,226 3,252 -1,785 -
-
Tax Rate 82.76% 42.42% 28.35% - 34.46% 24.29% - -
Total Cost 21,270 27,498 36,872 0 28,830 39,612 48,053 -13.56%
-
Net Worth 31,569 32,389 31,979 0 27,517 28,694 27,435 2.54%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 31,569 32,389 31,979 0 27,517 28,694 27,435 2.54%
NOSH 40,999 40,999 40,999 41,428 41,071 40,991 40,948 0.02%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 0.05% 1.54% 2.21% 0.00% 4.08% 7.27% -3.70% -
ROE 0.03% 1.33% 2.61% 0.00% 4.46% 11.33% -6.51% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
RPS 51.91 68.12 91.97 0.00 73.18 104.21 113.16 -13.01%
EPS 0.03 1.04 2.03 0.00 2.99 7.93 -4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.78 0.00 0.67 0.70 0.67 2.52%
Adjusted Per Share Value based on latest NOSH - 41,428
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
RPS 32.62 42.80 57.79 0.00 46.06 65.47 71.02 -12.99%
EPS 0.02 0.66 1.28 0.00 1.88 4.98 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4838 0.4964 0.4901 0.00 0.4217 0.4398 0.4205 2.54%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 28/02/11 25/02/10 27/02/09 -
Price 0.47 0.37 0.40 0.51 0.57 1.00 0.39 -
P/RPS 0.91 0.54 0.43 0.00 0.78 0.96 0.34 19.26%
P/EPS 1,806.63 35.33 19.68 0.00 19.08 12.61 -8.94 -
EY 0.06 2.83 5.08 0.00 5.24 7.93 -11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.51 0.00 0.85 1.43 0.58 0.90%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 CAGR
Date 25/11/14 28/11/13 29/11/12 - 29/04/11 22/04/10 27/04/09 -
Price 0.45 0.305 0.26 0.00 0.54 1.00 0.34 -
P/RPS 0.87 0.45 0.28 0.00 0.74 0.96 0.30 20.98%
P/EPS 1,729.75 29.13 12.79 0.00 18.08 12.61 -7.80 -
EY 0.06 3.43 7.82 0.00 5.53 7.93 -12.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.39 0.33 0.00 0.81 1.43 0.51 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment