[ARKA] YoY Annualized Quarter Result on 28-Feb-2009 [#3]

Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -4150.79%
YoY- -76.65%
View:
Show?
Annualized Quarter Result
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 0 30,057 42,716 46,337 36,293 43,198 44,870 -
PBT 0 1,872 4,100 -1,421 -398 -1,128 -3,614 -
Tax 0 -645 -996 -294 -305 -13 -30 -
NP 0 1,226 3,104 -1,716 -704 -1,141 -3,645 -
-
NP to SH 0 1,226 3,252 -1,785 -1,010 -1,404 -3,718 -
-
Tax Rate - 34.46% 24.29% - - - - -
Total Cost 0 28,830 39,612 48,053 36,997 44,339 48,515 -
-
Net Worth 0 27,517 28,694 27,435 22,817 19,435 15,075 -
Dividend
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 0 27,517 28,694 27,435 22,817 19,435 15,075 -
NOSH 41,428 41,071 40,991 40,948 31,691 29,008 28,991 6.59%
Ratio Analysis
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.00% 4.08% 7.27% -3.70% -1.94% -2.64% -8.12% -
ROE 0.00% 4.46% 11.33% -6.51% -4.43% -7.22% -24.67% -
Per Share
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 0.00 73.18 104.21 113.16 114.52 148.92 154.77 -
EPS 0.00 2.99 7.93 -4.36 -2.47 -4.84 -12.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.67 0.70 0.67 0.72 0.67 0.52 -
Adjusted Per Share Value based on latest NOSH - 40,962
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 0.00 45.89 65.22 70.74 55.41 65.95 68.51 -
EPS 0.00 1.87 4.96 -2.73 -1.54 -2.14 -5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4201 0.4381 0.4189 0.3484 0.2967 0.2302 -
Price Multiplier on Financial Quarter End Date
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/09/11 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.51 0.57 1.00 0.39 0.68 0.36 0.58 -
P/RPS 0.00 0.78 0.96 0.34 0.59 0.24 0.37 -
P/EPS 0.00 19.08 12.61 -8.94 -21.32 -7.44 -4.52 -
EY 0.00 5.24 7.93 -11.18 -4.69 -13.44 -22.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 1.43 0.58 0.94 0.54 1.12 -
Price Multiplier on Announcement Date
30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date - 29/04/11 22/04/10 27/04/09 29/04/08 19/04/07 27/04/06 -
Price 0.00 0.54 1.00 0.34 0.67 0.36 0.60 -
P/RPS 0.00 0.74 0.96 0.30 0.59 0.24 0.39 -
P/EPS 0.00 18.08 12.61 -7.80 -21.01 -7.44 -4.68 -
EY 0.00 5.53 7.93 -12.82 -4.76 -13.44 -21.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 1.43 0.51 0.93 0.54 1.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment