[ARKA] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 27.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Revenue 22,624 23,480 27,452 37,496 0 48,024 52,544 -12.01%
PBT 236 300 892 920 0 4,740 2,292 -29.19%
Tax 48 -144 -432 -268 0 -1,620 -1,032 -
NP 284 156 460 652 0 3,120 1,260 -20.25%
-
NP to SH 284 156 460 652 0 3,164 1,020 -17.65%
-
Tax Rate -20.34% 48.00% 48.43% 29.13% - 34.18% 45.03% -
Total Cost 22,340 23,324 26,992 36,844 0 44,904 51,284 -11.85%
-
Net Worth 31,979 31,569 32,389 31,569 0 27,049 28,790 1.60%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Net Worth 31,979 31,569 32,389 31,569 0 27,049 28,790 1.60%
NOSH 40,999 40,999 40,999 40,999 41,071 40,984 41,129 -0.04%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
NP Margin 1.26% 0.66% 1.68% 1.74% 0.00% 6.50% 2.40% -
ROE 0.89% 0.49% 1.42% 2.07% 0.00% 11.70% 3.54% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
RPS 55.18 57.27 66.96 91.46 0.00 117.18 127.75 -11.97%
EPS 0.68 0.36 1.12 1.60 0.00 7.72 2.48 -17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.79 0.77 0.00 0.66 0.70 1.65%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
RPS 34.54 35.85 41.91 57.25 0.00 73.32 80.22 -12.01%
EPS 0.43 0.24 0.70 1.00 0.00 4.83 1.56 -17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4882 0.482 0.4945 0.482 0.00 0.413 0.4396 1.60%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 28/08/09 29/08/08 -
Price 0.42 0.32 0.35 0.34 0.60 0.45 0.59 -
P/RPS 0.76 0.56 0.52 0.37 0.00 0.38 0.46 7.92%
P/EPS 60.63 84.10 31.19 21.38 0.00 5.83 23.79 15.26%
EY 1.65 1.19 3.21 4.68 0.00 17.16 4.20 -13.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.44 0.44 0.00 0.68 0.84 -6.49%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Date 26/05/15 27/05/14 30/05/13 31/05/12 - 27/10/09 30/10/08 -
Price 0.42 0.42 0.22 0.26 0.00 0.69 0.40 -
P/RPS 0.76 0.73 0.33 0.28 0.00 0.59 0.31 14.59%
P/EPS 60.63 110.38 19.61 16.35 0.00 8.94 16.13 22.27%
EY 1.65 0.91 5.10 6.12 0.00 11.19 6.20 -18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.28 0.34 0.00 1.05 0.57 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment